Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
39.02
26.01
27.48
29.48
29.48
Share Warrants & Outstandings
Total Reserve
411.02
344.46
336.00
439.09
366.36
Shareholder's Funds
450.04
370.47
363.48
468.57
395.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
76.39
55.15
98.33
119.76
10.00
Secured Loans
76.39
55.15
98.33
119.76
10.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-22.41
-13.62
-12.03
-15.08
-10.49
Other Long Term Liabilities
1.66
27.51
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.66
1.13
0.94
0.91
0.75
Total Non-Current Liabilities
58.30
43.66
87.25
105.60
0.27
Current Liabilities
Trade Payables
343.63
232.77
351.61
342.95
316.03
Other Current Liabilities
97.75
77.61
51.80
80.23
63.65
Short Term Borrowings
219.22
180.28
225.92
200.84
128.68
Short Term Provisions
35.36
35.46
39.74
2.26
2.56
Total Current Liabilities
695.95
526.13
669.07
626.28
510.92
Total Liabilities
1,206.10
966.72
1,120.10
1,200.59
907.05
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
383.84
324.07
226.74
276.28
252.35
Less: Accumulated Depreciation
168.63
146.55
126.75
109.81
91.50
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
214.26
176.91
100.00
166.47
160.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
40.10
48.40
14.55
10.87
8.85
Intangible assets under development
9.91
2.51
1.10
0.27
0.39
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10.47
7.82
2.61
1.50
0.00
Long Term Loans & Advances
24.56
12.01
35.51
0.75
0.48
Other Non Current Assets
1.69
31.02
0.43
25.99
7.20
Total Non-Current Assets
300.99
278.67
223.40
205.86
177.77
Current Assets Loans & Advances
Current Investments
1.99
0.00
0.00
0.00
0.00
Inventories
369.53
225.76
350.72
406.79
298.68
Sundry Debtors
387.45
324.39
414.98
367.88
291.42
Cash and Bank
32.41
40.29
42.92
132.22
68.84
Other Current Assets
76.39
61.08
79.97
0.76
0.57
Short Term Loans and Advances
37.34
36.52
8.12
87.08
69.78
Total Current Assets
905.11
688.05
896.70
994.74
729.28
Net Current Assets (Including Current Investments)
209.16
161.93
227.63
368.46
218.36
Total Current Assets Excluding Current Investments
903.12
688.05
896.70
994.74
729.28
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
1,206.10
966.72
1,120.10
1,200.59
907.05
Contingent Liabilities
0.11
0.54
4.40
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
115.34
142.419
132.271
158.945
134.276
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 25.55% vs -27.39% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -93.97% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 12.89% vs 96.69% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 33.89% vs 199.62% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 31.55% vs -23.27% in Mar 2024
Compare Balance Sheet Results of GSP Crop Science
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
39.02
29.10
9.92
34.09%
Share Warrants & Outstandings
Total Reserve
411.02
1,055.50
-644.48
-61.06%
Shareholder's Funds
450.04
1,084.59
-634.55
-58.51%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
76.39
35.61
40.78
114.52%
Secured Loans
76.39
35.61
40.78
114.52%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-22.41
4.43
-26.84
-605.87%
Other Long Term Liabilities
1.66
2.65
-0.99
-37.36%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.66
5.50
-2.84
-51.64%
Total Non-Current Liabilities
58.30
36.05
22.25
61.72%
Current Liabilities
Trade Payables
343.63
507.74
-164.11
-32.32%
Other Current Liabilities
97.75
188.77
-91.02
-48.22%
Short Term Borrowings
219.22
76.15
143.07
187.88%
Short Term Provisions
35.36
4.84
30.52
630.58%
Total Current Liabilities
695.95
777.50
-81.55
-10.49%
Total Liabilities
1,206.10
1,898.15
-692.05
-36.46%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
383.84
423.00
-39.16
-9.26%
Less: Accumulated Depreciation
168.63
183.17
-14.54
-7.94%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
214.26
239.83
-25.57
-10.66%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
40.10
156.11
-116.01
-74.31%
Intangible assets under development
9.91
4.99
4.92
98.60%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
10.47
22.74
-12.27
-53.96%
Long Term Loans & Advances
24.56
9.93
14.63
147.33%
Other Non Current Assets
1.69
0.44
1.25
284.09%
Total Non-Current Assets
300.99
473.08
-172.09
-36.38%
Current Assets Loans & Advances
Current Investments
1.99
9.57
-7.58
-79.21%
Inventories
369.53
886.25
-516.72
-58.30%
Sundry Debtors
387.45
385.32
2.13
0.55%
Cash and Bank
32.41
57.11
-24.70
-43.25%
Other Current Assets
76.39
14.35
62.04
432.33%
Short Term Loans and Advances
37.34
72.76
-35.42
-48.68%
Total Current Assets
905.11
1,425.07
-519.96
-36.49%
Net Current Assets (Including Current Investments)
209.16
647.57
-438.41
-67.70%
Total Current Assets Excluding Current Investments
903.12
1,415.49
-512.37
-36.20%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,206.10
1,898.15
-692.05
-36.46%
Contingent Liabilities
0.11
105.69
-105.58
-99.90%
Total Debt
0.00
87.48
-87.48
-100.00%
Book Value per share (adjusted)
115.34
372.74
-257.40
-69.06%
Annual - Borrowings
Borrowings 295.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.55% vs -27.39% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -93.97% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 254.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.89% vs 96.69% in Mar 2024
Annual - Investments
Investments 10.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.89% vs 199.62% in Mar 2024
Annual - Current Assets
Current Assets 905.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.55% vs -23.27% in Mar 2024






