Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
564.21
564.21
564.21
564.21
564.21
564.10
Share Warrants & Outstandings
Total Reserve
11,081.56
10,260.66
8,884.69
7,354.53
5,826.56
4,319.36
Shareholder's Funds
11,645.78
10,824.87
9,448.90
7,918.74
6,390.77
4,884.27
Minority Interest
0.00
3,557.77
3,239.44
2,598.68
2,067.83
1,520.47
Long-Term Borrowings
0.00
0.00
0.00
390.97
1,094.64
2,378.49
Secured Loans
0.00
0.00
0.00
390.97
1,094.64
2,255.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
123.33
Deferred Tax Assets / Liabilities
1,391.30
1,326.68
1,269.89
1,232.73
1,228.16
1,208.63
Other Long Term Liabilities
250.21
240.97
260.75
256.07
201.51
185.11
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
78.10
80.40
78.86
78.39
78.76
69.10
Total Non-Current Liabilities
1,719.61
1,648.06
1,609.50
1,958.16
2,603.06
3,841.33
Current Liabilities
Trade Payables
782.89
714.07
742.20
491.50
484.82
368.68
Other Current Liabilities
2,717.54
2,280.01
2,246.13
2,119.03
1,765.30
2,695.85
Short Term Borrowings
0.00
0.00
0.00
177.85
828.66
0.00
Short Term Provisions
31.80
31.06
29.72
30.08
28.27
39.56
Total Current Liabilities
3,532.22
3,025.14
3,018.06
2,818.46
3,107.05
3,104.09
Total Liabilities
20,806.98
19,055.84
17,315.91
15,294.04
14,168.72
13,350.17
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
17,021.87
15,543.16
14,945.07
13,799.21
12,787.93
12,027.95
Less: Accumulated Depreciation
5,672.35
5,028.78
4,465.55
3,854.50
3,291.89
2,773.05
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
11,349.53
10,514.38
10,479.51
9,944.72
9,496.04
9,254.90
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1,105.82
1,661.36
1,382.39
1,218.52
952.75
805.73
Intangible assets under development
15.34
18.48
26.42
26.86
0.36
0.92
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,804.21
1,890.41
1,622.69
1,671.31
1,458.05
1,024.34
Long Term Loans & Advances
525.55
576.29
543.24
524.44
376.21
307.53
Other Non Current Assets
91.07
120.96
126.02
117.25
95.53
103.55
Total Non-Current Assets
15,225.21
15,045.05
14,180.27
13,503.09
12,378.94
11,496.97
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
318.93
269.49
273.27
242.42
182.10
172.39
Sundry Debtors
1,118.24
1,148.11
1,141.38
1,038.67
959.16
655.32
Cash and Bank
2,290.12
1,399.56
1,372.63
107.73
408.92
789.61
Other Current Assets
34.46
34.00
67.17
38.91
49.66
46.09
Short Term Loans and Advances
1,820.02
1,159.64
281.17
363.22
189.94
189.80
Total Current Assets
5,581.77
4,010.80
3,135.63
1,790.94
1,789.77
1,853.20
Net Current Assets (Including Current Investments)
2,049.55
985.65
117.57
-1,027.51
-1,317.28
-1,250.89
Total Current Assets Excluding Current Investments
5,581.77
4,010.80
3,135.63
1,790.94
1,789.77
1,853.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
20,806.98
19,055.84
17,315.91
15,294.04
14,168.72
13,350.17
Contingent Liabilities
1,107.13
1,094.52
2,362.30
2,271.64
2,807.00
5,150.40
Total Debt
0.00
0.00
0.00
568.81
1,923.31
2,378.49
Book Value per share (adjusted)
206.41
191.86
167.47
140.35
113.27
86.59
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 3.83% vs -7.59% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 2.30% vs 2.65% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -4.56% vs 16.50% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 39.17% vs 27.91% in Mar 2024
Compare Balance Sheet Results of Guj.St.Petronet
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
564.21
35.10
529.11
1,507.44%
Share Warrants & Outstandings
Total Reserve
11,081.56
4,595.72
6,485.84
141.13%
Shareholder's Funds
11,645.78
4,630.82
7,014.96
151.48%
Minority Interest
0.00
1,090.65
-1,090.65
-100.00%
Long-Term Borrowings
0.00
2,353.10
-2,353.10
-100.00%
Secured Loans
0.00
1,953.53
-1,953.53
-100.00%
Unsecured Loans
0.00
399.57
-399.57
-100.00%
Deferred Tax Assets / Liabilities
1,391.30
-84.69
1,475.99
1,742.81%
Other Long Term Liabilities
250.21
1,646.49
-1,396.28
-84.80%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
78.10
16.81
61.29
364.60%
Total Non-Current Liabilities
1,719.61
3,931.71
-2,212.10
-56.26%
Current Liabilities
Trade Payables
782.89
444.48
338.41
76.14%
Other Current Liabilities
2,717.54
353.94
2,363.60
667.80%
Short Term Borrowings
0.00
531.32
-531.32
-100.00%
Short Term Provisions
31.80
12.24
19.56
159.80%
Total Current Liabilities
3,532.22
1,341.99
2,190.23
163.21%
Total Liabilities
20,806.98
10,995.17
9,811.81
89.24%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
17,021.87
5,875.69
11,146.18
189.70%
Less: Accumulated Depreciation
5,672.35
789.48
4,882.87
618.49%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
11,349.53
5,086.21
6,263.32
123.14%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1,105.82
1,307.79
-201.97
-15.44%
Intangible assets under development
15.34
0.00
15.34
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1,804.21
0.01
1,804.20
18,042,000.00%
Long Term Loans & Advances
525.55
295.80
229.75
77.67%
Other Non Current Assets
91.07
2.46
88.61
3,602.03%
Total Non-Current Assets
15,225.21
6,692.28
8,532.93
127.50%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
318.93
184.51
134.42
72.85%
Sundry Debtors
1,118.24
693.27
424.97
61.30%
Cash and Bank
2,290.12
3,190.88
-900.76
-28.23%
Other Current Assets
34.46
117.25
-82.79
-70.61%
Short Term Loans and Advances
1,820.02
117.09
1,702.93
1,454.38%
Total Current Assets
5,581.77
4,302.90
1,278.87
29.72%
Net Current Assets (Including Current Investments)
2,049.55
2,960.91
-911.36
-30.78%
Total Current Assets Excluding Current Investments
5,581.77
4,302.90
1,278.87
29.72%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
20,806.98
10,995.17
9,811.81
89.24%
Contingent Liabilities
1,107.13
225.08
882.05
391.88%
Total Debt
0.00
2,884.43
-2,884.43
-100.00%
Book Value per share (adjusted)
206.41
131.92
74.49
56.47%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 250.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.83% vs -7.59% in Mar 2024
Annual - Fixed Assets
Fixed Assets 12,455.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.30% vs 2.65% in Mar 2024
Annual - Investments
Investments 1,804.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.56% vs 16.50% in Mar 2024
Annual - Current Assets
Current Assets 5,581.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.17% vs 27.91% in Mar 2024






