Guj.St.Petronet

38
Sell
  • Market Cap: Small Cap
  • Industry: Gas
  • ISIN: INE246F01010
  • NSEID: GSPL
  • BSEID: 532702
INR
292.80
-2.55 (-0.86%)
BSENSE

Dec 05

BSE+NSE Vol: 2.99 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
18,068.00
17,897.00
18,663.00
18,321.00
11,726.00
12,470.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
698.00
602.00
546.00
331.00
190.00
226.00
Net Sales
17,370.00
17,294.00
18,116.00
17,990.00
11,535.00
12,243.00
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
0.00
-2.00
-7.00
-1.00
0.00
Raw Materials Consumed
12,992.00
12,144.00
12,886.00
12,958.00
6,587.00
7,459.00
Power & Fuel Cost
227.00
199.00
172.00
128.00
84.00
97.00
Employee Cost
276.00
279.00
267.00
256.00
236.00
237.00
Operating Expenses
790.00
931.00
793.00
868.00
754.00
907.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
5.00
8.00
12.00
4.00
7.00
3.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
106.00
67.00
65.00
57.00
50.00
47.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,659.00
13,887.00
14,436.00
14,490.00
7,961.00
9,020.00
Operating Profit (PBDIT) excl Other Income
2,710.00
3,407.00
3,679.00
3,500.00
3,574.00
3,223.00
Other Income
349.00
186.00
132.00
105.00
91.00
107.00
Operating Profit (PBDIT)
3,060.00
3,593.00
3,812.00
3,605.00
3,665.00
3,330.00
Interest
56.00
56.00
70.00
111.00
226.00
369.00
Profit before Depriciation and Tax
3,003.00
3,537.00
3,742.00
3,493.00
3,438.00
2,961.00
Depreciation
708.00
663.00
620.00
579.00
541.00
518.00
Profit Before Taxation & Exceptional Items
2,294.00
2,873.00
3,122.00
2,914.00
2,897.00
2,443.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,234.00
2,934.00
3,124.00
2,956.00
2,935.00
2,437.00
Provision for Tax
596.00
751.00
782.00
725.00
743.00
158.00
Profit After Tax
1,697.00
2,178.00
2,339.00
2,176.00
2,153.00
2,284.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
12,994.00
11,617.00
10,089.00
8,562.00
7,067.00
5,480.00
Profit Available for appropriations
14,105.00
13,276.00
11,730.00
10,201.00
8,674.00
7,209.00
Appropriations
14,105.00
13,276.00
11,730.00
10,201.00
8,674.00
7,209.00
Equity Dividend (%)
50.00%
50.00%
50.00%
20.00%
20.00%
20.00%
Earnings Per Share
19.69
29.41
29.09
29.04
28.48
30.66
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 0.44% vs -4.54% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -20.46% vs -7.40% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 0.48% vs -19.42% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -22.05% vs -6.88% in Mar 2024

Compare Profit and Loss Results of Guj.St.Petronet
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
18,068.00
6,763.00
11,305.00
167.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
698.00
0.00
698.00
0%
Net Sales
17,370.00
6,763.00
10,607.00
156.84%
Expenditure (Ex Depriciation)
Stock Adjustments
-3.00
-117.00
114.00
97.44%
Raw Materials Consumed
12,992.00
5,414.00
7,578.00
139.97%
Power & Fuel Cost
227.00
35.00
192.00
548.57%
Employee Cost
276.00
96.00
180.00
187.50%
Operating Expenses
790.00
102.00
688.00
674.51%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
5.00
7.00
-2.00
-28.57%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
106.00
37.00
69.00
186.49%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,659.00
5,665.00
8,994.00
158.76%
Operating Profit (PBDIT) excl Other Income
2,710.00
1,097.00
1,613.00
147.04%
Other Income
349.00
208.00
141.00
67.79%
Operating Profit (PBDIT)
3,060.00
1,306.00
1,754.00
134.30%
Interest
56.00
165.00
-109.00
-66.06%
Profit before Depriciation and Tax
3,003.00
1,141.00
1,862.00
163.19%
Depreciation
708.00
152.00
556.00
365.79%
Profit Before Taxation & Exceptional Items
2,294.00
988.00
1,306.00
132.19%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,234.00
988.00
1,246.00
126.11%
Provision for Tax
596.00
201.00
395.00
196.52%
Profit After Tax
1,697.00
787.00
910.00
115.63%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
12,994.00
2,335.00
10,659.00
456.49%
Profit Available for appropriations
14,105.00
2,998.00
11,107.00
370.48%
Appropriations
14,105.00
2,998.00
11,107.00
370.48%
Equity Dividend (%)
50%
800%
-750.00
Earnings Per Share
19.69
18.9
0.79
4.18%
Profit And Loss - Net Sales
Net Sales 17,370.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.44% vs -4.54% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,710.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -20.46% vs -7.40% in Mar 2024

Profit And Loss - Interest
Interest 56.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.48% vs -19.42% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,697.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.05% vs -6.88% in Mar 2024