Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
May'24
May'23
May'22
May'21
May'20
May'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
9,970.00
10,857.00
11,891.00
11,368.00
10,905.00
10,929.00
Shareholder's Funds
9,970.00
10,857.00
11,891.00
11,368.00
10,905.00
10,929.00
Minority Interest
0.00
0.00
43.00
36.00
16.00
56.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-8.00
1.00
-225.00
-166.00
-130.00
-139.00
Other Long Term Liabilities
62
28
19
7
12
3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.00
9.00
3.00
7.00
12.00
3.00
Total Non-Current Liabilities
62.00
28.00
19.00
7.00
12.00
3.00
Current Liabilities
Trade Payables
249.00
421.00
637.00
809.00
739.00
1,167.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.00
9.00
3.00
7.00
12.00
3.00
Total Current Liabilities
1,306.00
1,438.00
1,563.00
1,863.00
1,827.00
2,993.00
Total Liabilities
11,338.00
12,323.00
13,516.00
13,274.00
12,760.00
13,981.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
42.00
66.00
85.00
356.00
352.00
158.00
Less: Accumulated Depreciation
32.00
54.00
59.00
325.00
70.00
83.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
10.00
12.00
26.00
31.00
282.00
75.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4,175.00
4,940.00
5,180.00
2,162.00
1,099.00
628.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
40.00
39.00
76.00
329.00
376.00
256.00
Total Non-Current Assets
4,289.00
5,052.00
5,641.00
2,848.00
2,086.00
1,405.00
Current Assets Loans & Advances
Current Investments
783.00
824.00
1,545.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
676.00
669.00
772.00
876.00
1,027.00
995.00
Cash and Bank
5,091.00
5,101.00
4,947.00
8,952.00
9,075.00
11,157.00
Other Current Assets
6,551.00
6,595.00
7,265.00
9,828.00
10,103.00
12,152.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
7,050.00
7,272.00
7,877.00
10,427.00
10,676.00
12,577.00
Net Current Assets (Including Current Investments)
5,744.00
5,834.00
6,314.00
8,564.00
8,849.00
9,584.00
Total Current Assets Excluding Current Investments
7,050.00
7,272.00
7,877.00
10,427.00
10,676.00
12,577.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
11,339.00
12,324.00
13,518.00
13,275.00
12,762.00
13,982.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended May 2024 is 121.43% vs 47.37% in May 2023
Fixed Assets
YoY Growth in year ended May 2024 is -16.67% vs -53.85% in May 2023
Investments
YoY Growth in year ended May 2024 is -15.49% vs -4.63% in May 2023
Current Assets
YoY Growth in year ended May 2024 is -3.05% vs -7.68% in May 2023
Compare Balance Sheet Results of Gunosy, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
9,970.00
11,971.98
-2,001.98
-16.72%
Shareholder's Funds
9,970.00
11,971.98
-2,001.98
-16.72%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-8.00
12.14
-20.14
-165.90%
Other Long Term Liabilities
62.00
297.78
-235.78
-79.18%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
8.00
94.45
-86.45
-91.53%
Total Non-Current Liabilities
62.00
297.78
-235.78
-79.18%
Current Liabilities
Trade Payables
249.00
398.35
-149.35
-37.49%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
8.00
94.45
-86.45
-91.53%
Total Current Liabilities
1,306.00
3,096.67
-1,790.67
-57.83%
Total Liabilities
11,338.00
15,366.44
-4,028.44
-26.22%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
42.00
443.29
-401.29
-90.53%
Less: Accumulated Depreciation
32.00
365.75
-333.75
-91.25%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
10.00
77.54
-67.54
-87.10%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4,175.00
2,852.59
1,322.41
46.36%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
40.00
214.30
-174.30
-81.33%
Total Non-Current Assets
4,289.00
3,930.93
358.07
9.11%
Current Assets Loans & Advances
Current Investments
783.00
0
783.00
0.00%
Inventories
0
39.96
-39.96
-100.00%
Sundry Debtors
676.00
1,361.90
-685.90
-50.36%
Cash and Bank
5,091.00
9,680.73
-4,589.73
-47.41%
Other Current Assets
6,551.00
11,082.58
-4,531.58
-40.89%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
7,050.00
11,435.51
-4,385.51
-38.35%
Net Current Assets (Including Current Investments)
5,744.00
8,338.84
-2,594.84
-31.12%
Total Current Assets Excluding Current Investments
7,050.00
11,435.51
-4,385.51
-38.35%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
11,339.00
15,366.44
-4,027.44
-26.21%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
0
0.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 62.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 121.43% vs 47.37% in May 2023
Annual - Fixed Assets
Fixed Assets 10.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -16.67% vs -53.85% in May 2023
Annual - Investments
Investments 4,175.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -15.49% vs -4.63% in May 2023
Annual - Current Assets
Current Assets 7,050.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -3.05% vs -7.68% in May 2023






