Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'25
May'24
May'23
May'22
May'21
May'20
No of Months
12
12
12
12
12
12
Operating Income
6,098.00
7,344.00
8,052.00
8,998.00
8,910.00
13,987.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,098.00
7,344.00
8,052.00
8,998.00
8,910.00
13,987.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
2,302.00
2,867.00
3,343.00
3,564.00
3,093.00
5,142.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,522.00
7,273.00
8,320.00
8,585.00
8,192.00
13,127.00
Operating Profit (PBDIT) excl Other Income
576.00
71.00
-268.00
413.00
718.00
860.00
Other Income
-162.00
-509.00
-436.00
-139.00
-23.00
78.00
Operating Profit (PBDIT)
417.00
-417.00
-659.00
325.00
1,025.00
1,132.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.00
21.00
45.00
51.00
330.00
194.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
287.00
-840.00
-851.00
232.00
695.00
715.00
Provision for Tax
212.00
345.00
317.00
95.00
284.00
347.00
Profit After Tax
78.00
-1,186.00
-1,151.00
131.00
384.00
385.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.25
-49.32
-47.96
5.44
16.06
16.09
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is -16.97% vs -8.79% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 711.27% vs 126.49% in May 2024
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended May 2025 is 106.58% vs -3.04% in May 2024
Compare Profit and Loss Results of Gunosy, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,098.00
11,687.00
-5,589.00
-47.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,098.00
11,687.00
-5,589.00
-47.82%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
2,302.00
5,332.00
-3,030.00
-56.83%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,522.00
10,846.00
-5,324.00
-49.09%
Operating Profit (PBDIT) excl Other Income
576.00
840.00
-264.00
-31.43%
Other Income
-162.00
229.00
-391.00
-170.74%
Operating Profit (PBDIT)
417.00
1,439.00
-1,022.00
-71.02%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3.00
369.00
-366.00
-99.19%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
287.00
1,070.00
-783.00
-73.18%
Provision for Tax
212.00
353.00
-141.00
-39.94%
Profit After Tax
78.00
716.00
-638.00
-89.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.2492
94.5702
-91.32
-96.56%
Profit And Loss - Net Sales
Net Sales 6,098.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -16.97% vs -8.79% in May 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 576.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 711.27% vs 126.49% in May 2024
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 78.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 106.58% vs -3.04% in May 2024






