Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
27,527.70
25,302.26
23,536.37
20,579.30
18,369.35
16,562.69
Shareholder's Funds
27,527.70
25,302.26
23,536.37
20,579.30
18,369.35
16,562.69
Minority Interest
24,024.99
33,152.58
29,182.08
16,807.63
9,675.62
6,037.52
Long-Term Borrowings
63,644.90
66,893.95
75,368.88
64,740.25
55,242.73
44,851.62
Secured Loans
63,644.90
66,893.95
75,368.88
64,740.25
55,242.73
44,851.62
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1,783.07
-1,986.68
-1,665.03
-1,454.61
-1,732.76
-1,439.44
Other Long Term Liabilities
45.04
259.64
243.57
248.11
149.98
72.34
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
27,755.53
28,876.24
39,762.88
32,523.40
31,688.41
22,132.08
Current Liabilities
Trade Payables
5,640.83
5,557.59
3,699.15
3,410.72
4,204.46
3,166.71
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,79,758.84
2,02,700.65
1,83,721.37
1,41,815.47
1,12,313.39
85,143.82
Total Liabilities
2,59,082.99
2,90,031.74
2,76,202.70
2,11,725.80
1,72,046.78
1,29,876.11
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,919.30
2,063.51
1,405.84
1,309.28
1,210.55
1,137.05
Less: Accumulated Depreciation
791.87
774.17
693.14
629.45
584.20
549.06
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,127.43
1,289.33
712.70
679.84
626.34
587.99
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
28,814.78
28,211.17
23,145.01
19,277.11
12,516.43
7,698.37
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
32,501.60
32,413.36
26,317.68
22,232.10
15,614.19
10,222.26
Current Assets Loans & Advances
Current Investments
150.25
116.16
83.61
10.83
104.90
1.70
Inventories
1,48,516.57
1,72,697.52
1,84,409.22
1,42,401.35
1,16,261.75
84,493.55
Sundry Debtors
692.69
473.64
440.77
486.71
462.90
461.24
Cash and Bank
37,130.42
32,703.73
24,327.64
21,141.40
18,522.46
12,016.84
Other Current Assets
2,14,221.76
2,44,103.93
2,39,623.39
1,81,816.72
1,51,121.15
1,15,292.45
Short Term Loans and Advances
27,731.82
38,112.88
30,362.15
17,776.43
15,769.14
18,319.12
Total Current Assets
2,26,581.40
2,57,618.37
2,49,885.02
1,89,493.70
1,56,432.59
1,19,653.85
Net Current Assets (Including Current Investments)
46,822.55
54,917.73
66,163.65
47,678.23
44,119.19
34,510.03
Total Current Assets Excluding Current Investments
2,26,581.40
2,57,618.37
2,49,885.02
1,89,493.70
1,56,432.59
1,19,653.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,59,082.99
2,90,031.74
2,76,202.70
2,11,725.80
1,72,046.78
1,29,876.11
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
63,644.90
66,893.95
75,368.88
64,740.25
55,242.73
44,851.62
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Hangzhou Binjiang Real Estate Group Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
27,527.70
0
27,527.70
0.00%
Shareholder's Funds
27,527.70
0
27,527.70
0.00%
Minority Interest
24,024.99
0
24,024.99
0.00%
Long-Term Borrowings
63,644.90
0
63,644.90
0.00%
Secured Loans
63,644.90
0
63,644.90
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1,783.07
0
-1,783.07
0.00%
Other Long Term Liabilities
45.04
0
45.04
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
27,755.53
0
27,755.53
0.00%
Current Liabilities
Trade Payables
5,640.83
0
5,640.83
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,79,758.84
0
1,79,758.84
0.00%
Total Liabilities
2,59,082.99
0
2,59,082.99
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,919.30
0
1,919.30
0.00%
Less: Accumulated Depreciation
791.87
0
791.87
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,127.43
0
1,127.43
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
28,814.78
0
28,814.78
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
32,501.60
0
32,501.60
0.00%
Current Assets Loans & Advances
Current Investments
150.25
0
150.25
0.00%
Inventories
1,48,516.57
0
1,48,516.57
0.00%
Sundry Debtors
692.69
0
692.69
0.00%
Cash and Bank
37,130.42
0
37,130.42
0.00%
Other Current Assets
2,14,221.76
0
2,14,221.76
0.00%
Short Term Loans and Advances
27,731.82
0
27,731.82
0.00%
Total Current Assets
2,26,581.40
0
2,26,581.40
0.00%
Net Current Assets (Including Current Investments)
46,822.55
0
46,822.55
0.00%
Total Current Assets Excluding Current Investments
2,26,581.40
0
2,26,581.40
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,59,082.99
0
2,59,082.99
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
63,644.90
0
63,644.90
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






