Hangzhou Binjiang Real Estate Group Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Realty
  • ISIN: CNE100000BS5
CNY
10.14
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
22,644.77
22,284.52
28,315.73
16,184.27
10,457.11
13,547.60
23,387.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,644.77
22,284.52
28,315.73
16,184.27
10,457.11
13,547.60
23,387.18
Raw Material Cost
19,865.06
20,043.73
23,955.02
14,648.37
9,881.93
12,088.51
19,220.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
208.93
125.13
194.91
149.51
188.93
165.68
196.95
Selling and Distribution Expenses
384.92
286.80
607.33
524.59
205.60
233.02
927.65
Other Expenses
-20.89
-12.51
-19.49
-14.95
-18.89
-16.57
-19.70
Total Expenditure (Excl Depreciation)
20,249.97
20,330.53
24,562.35
15,172.96
10,087.53
12,321.53
20,147.92
Operating Profit (PBDIT) excl Other Income
2394.7999999999997
1954
3753.3999999999996
1011.3
369.6
1226.1
3239.3
Other Income
41.44
67.47
28.88
179.79
73.18
92.45
190.69
Operating Profit (PBDIT)
2,059.15
2,092.56
3,151.98
1,260.21
606.37
1,482.13
414.55
Interest
208.93
125.13
194.91
149.51
188.93
165.68
196.95
Exceptional Items
0.44
1.41
-1.61
4.04
9.38
-3.84
7.02
Gross Profit (PBDT)
2,779.72
2,240.79
4,360.71
1,535.90
575.18
1,459.09
4,166.91
Depreciation
150.24
150.24
154.06
154.06
163.61
163.61
139.51
Profit Before Tax
1,700.41
1,818.61
2,801.40
960.68
263.22
1,148.99
85.10
Tax
662.99
722.58
1,174.24
337.59
260.42
370.95
853.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
876.76
975.91
912.32
467.27
506.23
659.94
56.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
876.76
975.91
912.32
467.27
506.23
659.94
56.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
642.73
196.80
1,106.99
81.05
-84.64
142.03
-141.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,519.49
1,172.72
2,019.31
548.31
421.59
801.97
-84.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
29,425.86
28,484.77
27,527.70
26,553.35
26,365.97
25,912.13
25,302.26
Earnings per share (EPS)
0.28
0.31
0.29
0.15
0.16
0.21
0.02
Diluted Earnings per share
0.28
0.31
0.29
0.15
0.16
0.21
0.02
Operating Profit Margin (Excl OI)
8.25%
8.41%
10.49%
5.72%
3.53%
9.05%
0.36%
Gross Profit Margin
8.17%
8.84%
10.44%
6.89%
4.08%
9.69%
0.96%
PAT Margin
3.87%
4.38%
3.22%
2.89%
4.84%
4.87%
0.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 116.55% vs -36.15% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 260.41% vs -58.48% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 278.41% vs -59.36% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 10.59% vs -6.95% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of Hangzhou Binjiang Real Estate Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
22,644.77
0
22,644.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,644.77
0
22,644.77
Raw Material Cost
19,865.06
0
19,865.06
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
208.93
0
208.93
Selling and Distribution Expenses
384.92
0
384.92
Other Expenses
-20.89
0.00
-20.89
Total Expenditure (Excl Depreciation)
20,249.97
0
20,249.97
Operating Profit (PBDIT) excl Other Income
2,394.80
0.00
2,394.80
Other Income
41.44
0
41.44
Operating Profit (PBDIT)
2,059.15
0
2,059.15
Interest
208.93
0
208.93
Exceptional Items
0.44
0
0.44
Gross Profit (PBDT)
2,779.72
0
2,779.72
Depreciation
150.24
0
150.24
Profit Before Tax
1,700.41
0
1,700.41
Tax
662.99
0
662.99
Provisions and contingencies
0
0
0.00
Profit After Tax
876.76
0
876.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
876.76
0
876.76
Share in Profit of Associates
0
0
0.00
Minority Interest
642.73
0
642.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,519.49
0
1,519.49
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
29,425.86
0
29,425.86
Earnings per share (EPS)
0.28
0
0.28
Diluted Earnings per share
0.28
0
0.28
Operating Profit Margin (Excl OI)
8.25%
0%
0.00
8.25%
Gross Profit Margin
8.17%
0%
0.00
8.17%
PAT Margin
3.87%
0%
0.00
3.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,264.48 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 1.62% vs -21.30% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 116.55% vs -36.15% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 151.95 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 29.57% vs -41.93% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 260.41% vs -58.48% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 201.77 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -0.37% vs -35.16% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 278.41% vs -59.36% in Jun 2024

Quarterly - Interest
Interest 20.89 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 66.99% vs -35.81% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 10.59% vs -6.95% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.25%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024