Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
30.01
29.87
28.66
28.54
28.37
45.13
Share Warrants & Outstandings
Total Reserve
1,543.89
1,448.74
807.50
633.41
514.01
215.64
Shareholder's Funds
1,574.58
1,480.24
838.82
665.80
545.99
265.31
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
335.37
104.45
112.78
17.24
36.61
1.32
Secured Loans
94.76
104.45
112.78
17.24
36.61
1.32
Unsecured Loans
240.61
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
12.28
-3.33
8.14
-2.29
-3.01
0.00
Other Long Term Liabilities
133.4
49.71
67.57
54.1
36.78
17.31
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
59.40
33.38
24.66
16.18
16.53
12.55
Total Non-Current Liabilities
540.45
184.21
213.15
85.23
86.91
31.18
Current Liabilities
Trade Payables
104.81
79.15
70.52
60.72
41.01
34.42
Other Current Liabilities
242.36
128.55
133.36
115.91
112.98
95.62
Short Term Borrowings
825.54
337.92
354.77
173.40
109.72
69.16
Short Term Provisions
35.19
21.36
17.75
16.98
15.08
12.46
Total Current Liabilities
1,207.90
566.98
576.40
367.01
278.79
211.66
Total Liabilities
3,322.93
2,231.43
1,628.37
1,118.04
911.69
508.15
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,284.80
443.78
430.62
124.42
136.03
42.98
Less: Accumulated Depreciation
143.23
87.82
56.89
20.72
29.24
35.23
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,141.57
355.96
373.73
103.70
106.79
7.75
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.09
1.85
0.00
0.14
0.00
Intangible assets under development
0.18
0.22
0.81
0.35
0.00
0.17
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
12.96
7.62
0.00
0.00
Long Term Loans & Advances
45.72
23.10
18.48
10.19
17.57
21.02
Other Non Current Assets
64.93
17.31
89.70
14.89
21.16
4.01
Total Non-Current Assets
1,321.98
453.66
555.39
190.65
167.16
63.01
Current Assets Loans & Advances
Current Investments
350.39
0.00
0.00
464.00
391.48
83.37
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
358.13
254.44
213.19
167.38
121.92
114.87
Cash and Bank
1,058.23
1,336.53
691.83
168.00
145.18
189.60
Other Current Assets
217.96
175.16
153.95
119.83
72.48
51.44
Short Term Loans and Advances
16.24
11.64
14.01
8.18
13.47
5.86
Total Current Assets
2,000.95
1,777.77
1,072.98
927.39
744.53
445.14
Net Current Assets (Including Current Investments)
793.05
1,210.79
496.58
560.38
465.74
233.48
Total Current Assets Excluding Current Investments
1,650.56
1,777.77
1,072.98
463.39
353.05
361.77
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,322.93
2,231.43
1,628.37
1,118.04
911.69
508.15
Contingent Liabilities
16.70
0.00
0.00
0.00
12.89
10.07
Total Debt
1,160.91
442.37
467.55
190.64
146.33
70.48
Book Value per share (adjusted)
104.94
99.11
58.54
46.66
38.49
52.1
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 162.43% vs -5.39% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 168.36% vs -26.43% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 220.62% vs -5.20% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 12.55% vs 65.69% in Mar 2024
Compare Balance Sheet Results of Happiest Minds
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
30.01
6.81
23.20
340.68%
Share Warrants & Outstandings
Total Reserve
1,543.89
1,659.71
-115.82
-6.98%
Shareholder's Funds
1,574.58
1,682.66
-108.08
-6.42%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
335.37
0.00
335.37
0.00%
Secured Loans
94.76
0.00
94.76
0.00%
Unsecured Loans
240.61
0.00
240.61
0.00%
Deferred Tax Assets / Liabilities
12.28
-15.00
27.28
181.87%
Other Long Term Liabilities
133.40
13.27
120.13
905.28%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
59.40
7.80
51.60
661.54%
Total Non-Current Liabilities
540.45
6.06
534.39
8,818.32%
Current Liabilities
Trade Payables
104.81
98.31
6.50
6.61%
Other Current Liabilities
242.36
91.58
150.78
164.64%
Short Term Borrowings
825.54
0.00
825.54
0.00%
Short Term Provisions
35.19
2.90
32.29
1,113.45%
Total Current Liabilities
1,207.90
192.79
1,015.11
526.54%
Total Liabilities
3,322.93
1,881.52
1,441.41
76.61%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,284.80
569.48
715.32
125.61%
Less: Accumulated Depreciation
143.23
235.12
-91.89
-39.08%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,141.57
334.36
807.21
241.42%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.18
0.00
0.18
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
115.52
-115.52
-100.00%
Long Term Loans & Advances
45.72
3.02
42.70
1,413.91%
Other Non Current Assets
64.93
0.69
64.24
9,310.14%
Total Non-Current Assets
1,321.98
467.06
854.92
183.04%
Current Assets Loans & Advances
Current Investments
350.39
203.11
147.28
72.51%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
358.13
212.27
145.86
68.71%
Cash and Bank
1,058.23
349.63
708.60
202.67%
Other Current Assets
217.96
14.16
203.80
1,439.27%
Short Term Loans and Advances
16.24
635.29
-619.05
-97.44%
Total Current Assets
2,000.95
1,414.45
586.50
41.46%
Net Current Assets (Including Current Investments)
793.05
1,221.66
-428.61
-35.08%
Total Current Assets Excluding Current Investments
1,650.56
1,211.34
439.22
36.26%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,322.93
1,881.52
1,441.41
76.61%
Contingent Liabilities
16.70
68.38
-51.68
-75.58%
Total Debt
1,160.91
0.00
1,160.91
0.00%
Book Value per share (adjusted)
104.94
143.03
-38.09
-26.63%
Annual - Borrowings
Borrowings 1,160.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 162.43% vs -5.39% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 133.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 168.36% vs -26.43% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,141.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 220.62% vs -5.20% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Current Assets
Current Assets 2,000.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.55% vs 65.69% in Mar 2024






