Happiest Minds

57
Hold
  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE419U01012
  • NSEID: HAPPSTMNDS
  • BSEID: 543227
INR
504.90
-6.2 (-1.21%)
BSENSE

Dec 05

BSE+NSE Vol: 2.21 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,060.00
1,624.00
1,429.00
1,093.00
773.00
698.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,060.00
1,624.00
1,429.00
1,093.00
773.00
698.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.00
5.00
4.00
2.00
1.00
4.00
Employee Cost
1,365.00
1,014.00
806.00
620.00
452.00
441.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
11.00
9.00
7.00
3.00
2.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,706.00
1,288.00
1,070.00
835.00
581.00
601.00
Operating Profit (PBDIT) excl Other Income
354.00
335.00
358.00
257.00
191.00
97.00
Other Income
101.00
85.00
21.00
37.00
24.00
16.00
Operating Profit (PBDIT)
455.00
421.00
379.00
294.00
215.00
113.00
Interest
99.00
42.00
21.00
9.00
6.00
8.00
Profit before Depriciation and Tax
356.00
378.00
358.00
284.00
208.00
105.00
Depreciation
88.00
58.00
41.00
32.00
22.00
20.00
Profit Before Taxation & Exceptional Items
267.00
320.00
316.00
251.00
186.00
84.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
255.00
334.00
309.00
245.00
186.00
73.00
Provision for Tax
70.00
86.00
78.00
64.00
23.00
1.00
Profit After Tax
184.00
248.00
230.00
181.00
162.00
71.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
550.00
390.00
217.00
105.00
-55.00
-286.00
Profit Available for appropriations
735.00
639.00
448.00
286.00
106.00
-214.00
Appropriations
735.00
639.00
448.00
286.00
106.00
-214.00
Equity Dividend (%)
300.00%
287.50%
270.00%
187.50%
150.00%
0.00%
Earnings Per Share
12.26
16.73
16.13
12.84
11.75
7.04
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 26.85% vs 13.67% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.53% vs -6.41% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 135.34% vs 93.37% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -25.66% vs 7.53% in Mar 2024

Compare Profit and Loss Results of Happiest Minds
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,060.00
1,076.00
984.00
91.45%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,060.00
1,076.00
984.00
91.45%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
5.00
0.00
5.00
0%
Employee Cost
1,365.00
398.00
967.00
242.96%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
11.00
10.00
1.00
10.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,706.00
842.00
864.00
102.61%
Operating Profit (PBDIT) excl Other Income
354.00
233.00
121.00
51.93%
Other Income
101.00
76.00
25.00
32.89%
Operating Profit (PBDIT)
455.00
310.00
145.00
46.77%
Interest
99.00
3.00
96.00
3,200.00%
Profit before Depriciation and Tax
356.00
307.00
49.00
15.96%
Depreciation
88.00
34.00
54.00
158.82%
Profit Before Taxation & Exceptional Items
267.00
272.00
-5.00
-1.84%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
255.00
272.00
-17.00
-6.25%
Provision for Tax
70.00
63.00
7.00
11.11%
Profit After Tax
184.00
208.00
-24.00
-11.54%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
550.00
242.00
308.00
127.27%
Profit Available for appropriations
735.00
451.00
284.00
62.97%
Appropriations
735.00
451.00
284.00
62.97%
Equity Dividend (%)
300%
0%
300.00
Earnings Per Share
12.26
17.73
-5.47
-30.85%
Profit And Loss - Net Sales
Net Sales 2,060.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.85% vs 13.67% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 354.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.53% vs -6.41% in Mar 2024

Profit And Loss - Interest
Interest 99.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 135.34% vs 93.37% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 184.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -25.66% vs 7.53% in Mar 2024