Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 15.41% vs 2.51% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 9.24% vs 104.98% in Mar 2024
Compare Balance Sheet Results of Hardcast.& Waud
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.68
7.91
-7.23
-91.40%
Share Warrants & Outstandings
Total Reserve
44.84
5.63
39.21
696.45%
Shareholder's Funds
45.52
13.54
31.98
236.19%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.63
-0.63
-100.00%
Secured Loans
0
0.04
-0.04
-100.00%
Unsecured Loans
0
0.59
-0.59
-100.00%
Deferred Tax Assets / Liabilities
1.64
-0.04
1.68
4,200.00%
Other Long Term Liabilities
0.00
0.06
-0.06
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.03
0.00
0.03
0.00%
Total Non-Current Liabilities
1.74
0.65
1.09
167.69%
Current Liabilities
Trade Payables
0.44
8.58
-8.14
-94.87%
Other Current Liabilities
0.00
1.61
-1.61
-100.00%
Short Term Borrowings
0.00
7.06
-7.06
-100.00%
Short Term Provisions
0.03
0.00
0.03
0.00%
Total Current Liabilities
4.81
17.24
-12.43
-72.10%
Total Liabilities
48.66
31.44
17.22
54.77%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
8.91
0.45
8.46
1,880.00%
Less: Accumulated Depreciation
2.55
0.23
2.32
1,008.70%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.37
0.23
6.14
2,669.57%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.22
0.00
0.22
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0
0.00
0.00
0.00%
Long Term Loans & Advances
0.22
0.00
0.22
0.00%
Other Non Current Assets
0.00
0.01
-0.01
-100.00%
Total Non-Current Assets
6.66
0.24
6.42
2,675.00%
Current Assets Loans & Advances
Current Investments
26.45
0.00
26.45
0.00%
Inventories
0.00
11.81
-11.81
-100.00%
Sundry Debtors
0.61
16.66
-16.05
-96.34%
Cash and Bank
0.28
1.15
-0.87
-75.65%
Other Current Assets
0
0.05
-0.05
-100.00%
Short Term Loans and Advances
0.00
1.53
-1.53
-100.00%
Total Current Assets
25.17
31.20
-6.03
-19.33%
Net Current Assets (Including Current Investments)
20.36
13.96
6.40
45.85%
Total Current Assets Excluding Current Investments
0.89
31.20
-30.31
-97.15%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
48.66
31.44
17.22
54.77%
Contingent Liabilities
25.36
0.00
25.36
0.00%
Total Debt
0.00
7.69
-7.69
-100.00%
Book Value per share (adjusted)
669.95
17.12
652.83
3,813.26%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 6.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.41% vs 2.51% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 25.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.24% vs 104.98% in Mar 2024






