Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 15.41% vs 2.51% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 9.24% vs 104.98% in Mar 2024
Compare Balance Sheet Results of Hardcast.& Waud
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0.68
10.76
-10.08
-93.68%
Share Warrants & Outstandings
Total Reserve
44.84
4.98
39.86
800.40%
Shareholder's Funds
45.52
15.74
29.78
189.20%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0.00
0.00
0.00%
Unsecured Loans
0
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.64
-0.00
1.64
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.03
0.00
0.03
0.00%
Total Non-Current Liabilities
1.74
-0.00
1.74
0.00%
Current Liabilities
Trade Payables
0.44
0.03
0.41
1,366.67%
Other Current Liabilities
0.00
0.00
0.00
0.00%
Short Term Borrowings
0.00
0.28
-0.28
-100.00%
Short Term Provisions
0.03
0.02
0.01
50.00%
Total Current Liabilities
4.81
0.34
4.47
1,314.71%
Total Liabilities
48.66
16.07
32.59
202.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
8.91
0.75
8.16
1,088.00%
Less: Accumulated Depreciation
2.55
0.27
2.28
844.44%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.37
0.47
5.90
1,255.32%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.22
0.00
0.22
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0
10.73
-10.73
-100.00%
Long Term Loans & Advances
0.22
0.00
0.22
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
6.66
11.21
-4.55
-40.59%
Current Assets Loans & Advances
Current Investments
26.45
0.39
26.06
6,682.05%
Inventories
0.00
0.06
-0.06
-100.00%
Sundry Debtors
0.61
0.07
0.54
771.43%
Cash and Bank
0.28
0.08
0.20
250.00%
Other Current Assets
0
0.00
0.00
0.00%
Short Term Loans and Advances
0.00
4.26
-4.26
-100.00%
Total Current Assets
25.17
4.87
20.30
416.84%
Net Current Assets (Including Current Investments)
20.36
4.53
15.83
349.45%
Total Current Assets Excluding Current Investments
0.89
4.48
-3.59
-80.13%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
48.66
16.07
32.59
202.80%
Contingent Liabilities
25.36
0.00
25.36
0.00%
Total Debt
0.00
0.28
-0.28
-100.00%
Book Value per share (adjusted)
669.95
14.63
655.32
4,479.29%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 6.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.41% vs 2.51% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 25.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.24% vs 104.98% in Mar 2024






