Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
6.17
6.17
6.17
6.17
6.17
6.17
Share Warrants & Outstandings
Total Reserve
140.70
138.98
135.81
131.72
129.85
120.26
Shareholder's Funds
146.87
145.15
141.98
137.88
136.01
126.43
Minority Interest
-0.17
-0.17
-0.18
0.01
0.11
0.11
Long-Term Borrowings
0.00
0.11
0.25
0.41
0.54
0.00
Secured Loans
0.00
0.11
0.25
0.41
0.54
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.82
0.88
0.95
0.96
1.06
1.06
Other Long Term Liabilities
1.28
1.28
1.34
1.26
0.1
0.02
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.06
0.19
0.00
0.00
0.00
0.03
Total Non-Current Liabilities
2.15
2.45
2.54
2.64
1.70
1.12
Current Liabilities
Trade Payables
0.00
0.00
93.62
48.43
111.75
24.79
Other Current Liabilities
1.11
0.82
1.87
3.20
21.43
6.18
Short Term Borrowings
15.90
14.80
22.85
3.29
0.12
7.15
Short Term Provisions
0.00
0.00
0.30
0.01
0.21
0.03
Total Current Liabilities
17.00
15.63
118.65
54.93
133.51
38.15
Total Liabilities
165.86
163.06
262.99
195.46
271.33
165.81
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
15.96
15.96
14.85
15.01
12.84
11.97
Less: Accumulated Depreciation
7.44
6.40
5.77
5.15
2.17
2.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
8.52
9.56
9.08
9.86
10.67
9.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
2.08
2.08
1.75
1.55
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
139.53
135.51
125.82
118.73
116.66
123.62
Long Term Loans & Advances
14.59
14.59
14.52
14.63
1.46
1.28
Other Non Current Assets
0.05
0.05
0.05
0.05
0.05
0.22
Total Non-Current Assets
162.69
159.71
151.56
145.35
130.58
136.51
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.76
1.76
84.99
7.23
79.45
11.90
Sundry Debtors
0.00
0.00
0.70
0.55
1.65
0.94
Cash and Bank
0.77
0.85
10.57
41.14
42.26
0.51
Other Current Assets
0.58
0.65
15.09
0.82
3.87
2.75
Short Term Loans and Advances
0.07
0.08
0.08
0.37
13.52
13.20
Total Current Assets
3.17
3.35
111.43
50.11
140.75
29.30
Net Current Assets (Including Current Investments)
-13.84
-12.28
-7.21
-4.83
7.24
-8.86
Total Current Assets Excluding Current Investments
3.17
3.35
111.43
50.11
140.75
29.30
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
165.86
163.06
262.99
195.46
271.33
165.81
Contingent Liabilities
182.10
181.99
181.99
173.71
7.14
3.71
Total Debt
15.90
14.91
23.10
3.70
0.65
7.15
Book Value per share (adjusted)
238.16
235.37
230.24
223.6
220.56
205.02
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 6.64% vs -35.45% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs -4.48% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -10.88% vs -14.34% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 2.97% vs 7.70% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -5.37% vs -96.99% in Mar 2024
Compare Balance Sheet Results of Hariyana Ship
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.17
0
6.17
0.00%
Share Warrants & Outstandings
Total Reserve
140.70
0
140.70
0.00%
Shareholder's Funds
146.87
0
146.87
0.00%
Minority Interest
-0.17
0
-0.17
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.82
0
0.82
0.00%
Other Long Term Liabilities
1.28
0
1.28
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.06
0
0.06
0.00%
Total Non-Current Liabilities
2.15
0
2.15
0.00%
Current Liabilities
Trade Payables
0.00
0
0.00
0.00%
Other Current Liabilities
1.11
0
1.11
0.00%
Short Term Borrowings
15.90
0
15.90
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
17.00
0
17.00
0.00%
Total Liabilities
165.86
0
165.86
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
15.96
0
15.96
0.00%
Less: Accumulated Depreciation
7.44
0
7.44
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
8.52
0
8.52
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
139.53
0
139.53
0.00%
Long Term Loans & Advances
14.59
0
14.59
0.00%
Other Non Current Assets
0.05
0
0.05
0.00%
Total Non-Current Assets
162.69
0
162.69
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
1.76
0
1.76
0.00%
Sundry Debtors
0.00
0
0.00
0.00%
Cash and Bank
0.77
0
0.77
0.00%
Other Current Assets
0.58
0
0.58
0.00%
Short Term Loans and Advances
0.07
0
0.07
0.00%
Total Current Assets
3.17
0
3.17
0.00%
Net Current Assets (Including Current Investments)
-13.84
0
-13.84
0.00%
Total Current Assets Excluding Current Investments
3.17
0
3.17
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
165.86
0
165.86
0.00%
Contingent Liabilities
182.10
0
182.10
0.00%
Total Debt
15.90
0
15.90
0.00%
Book Value per share (adjusted)
238.16
0
238.16
0.00%
Annual - Borrowings
Borrowings 15.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.64% vs -35.45% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -4.48% in Mar 2024
Annual - Fixed Assets
Fixed Assets 8.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.88% vs -14.34% in Mar 2024
Annual - Investments
Investments 139.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.97% vs 7.70% in Mar 2024
Annual - Current Assets
Current Assets 3.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.37% vs -96.99% in Mar 2024






