Heidelberg Cem.

  • Market Cap: Small Cap
  • Industry: Cement & Cement Products
  • ISIN: INE578A01017
  • NSEID: HEIDELBERG
  • BSEID: 500292
INR
156.45
-0.6 (-0.38%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 55.77 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -48.14% vs -28.02% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -18.57% vs -30.08% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 1.44% vs -4.16% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 45.24% vs 193.33% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -11.19% vs 2.54% in Mar 2024

Compare Balance Sheet Results of Heidelberg Cem.
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
226.62
503.36
-276.74
-54.98%
Share Warrants & Outstandings
Total Reserve
1,168.56
1,040.71
127.85
12.28%
Shareholder's Funds
1,395.18
1,544.07
-148.89
-9.64%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
955.70
-955.70
-100.00%
Secured Loans
0.00
757.27
-757.27
-100.00%
Unsecured Loans
0.00
198.43
-198.43
-100.00%
Deferred Tax Assets / Liabilities
197.10
64.20
132.90
207.01%
Other Long Term Liabilities
7.76
722.30
-714.54
-98.93%
Long Term Trade Payables
8.27
0.00
8.27
0.00%
Long Term Provisions
5.63
44.58
-38.95
-87.37%
Total Non-Current Liabilities
218.76
1,739.49
-1,520.73
-87.42%
Current Liabilities
Trade Payables
296.39
1,103.40
-807.01
-73.14%
Other Current Liabilities
332.32
812.33
-480.01
-59.09%
Short Term Borrowings
64.87
277.81
-212.94
-76.65%
Short Term Provisions
234.44
118.66
115.78
97.57%
Total Current Liabilities
928.02
2,312.20
-1,384.18
-59.86%
Total Liabilities
2,541.96
5,595.76
-3,053.80
-54.57%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,331.84
4,696.48
-2,364.64
-50.35%
Less: Accumulated Depreciation
994.75
2,208.07
-1,213.32
-54.95%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,337.09
2,488.41
-1,151.32
-46.27%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
110.43
43.97
66.46
151.15%
Intangible assets under development
0.00
0.96
-0.96
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
20.45
179.79
-159.34
-88.63%
Long Term Loans & Advances
35.74
237.23
-201.49
-84.93%
Other Non Current Assets
15.74
337.95
-322.21
-95.34%
Total Non-Current Assets
1,528.56
3,586.54
-2,057.98
-57.38%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
171.04
587.85
-416.81
-70.90%
Sundry Debtors
57.18
753.16
-695.98
-92.41%
Cash and Bank
478.16
540.21
-62.05
-11.49%
Other Current Assets
26.51
22.43
4.08
18.19%
Short Term Loans and Advances
309.76
105.57
204.19
193.42%
Total Current Assets
1,013.40
2,009.22
-995.82
-49.56%
Net Current Assets (Including Current Investments)
85.38
-302.98
388.36
128.18%
Total Current Assets Excluding Current Investments
1,013.40
2,009.22
-995.82
-49.56%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,541.96
5,595.76
-3,053.80
-54.57%
Contingent Liabilities
20.30
111.79
-91.49
-81.84%
Total Debt
64.87
1,138.93
-1,074.06
-94.30%
Book Value per share (adjusted)
61.56
0.00
61.56
0.00%
Annual - Borrowings
Borrowings 64.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -48.14% vs -28.02% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -18.57% vs -30.08% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,447.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.44% vs -4.16% in Mar 2024

Annual - Investments
Investments 20.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.24% vs 193.33% in Mar 2024

Annual - Current Assets
Current Assets 1,013.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.19% vs 2.54% in Mar 2024