Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -9.17% vs 5.70% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -24.41% vs 27.27% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -15.74% vs -24.53% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -36.36% vs 69.15% in Mar 2024
Compare Profit and Loss Results of Heidelberg Cem.
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,148.00
7,307.00
-5,159.00
-70.60%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,148.00
7,307.00
-5,159.00
-70.60%
Expenditure (Ex Depriciation)
Stock Adjustments
14.00
89.00
-75.00
-84.27%
Raw Materials Consumed
427.00
2,916.00
-2,489.00
-85.36%
Power & Fuel Cost
559.00
1,035.00
-476.00
-45.99%
Employee Cost
156.00
559.00
-403.00
-72.09%
Operating Expenses
270.00
579.00
-309.00
-53.37%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
360.00
1,103.00
-743.00
-67.36%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
23.00
135.00
-112.00
-82.96%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,909.00
6,651.00
-4,742.00
-71.30%
Operating Profit (PBDIT) excl Other Income
239.00
655.00
-416.00
-63.51%
Other Income
45.00
48.00
-3.00
-6.25%
Operating Profit (PBDIT)
284.00
704.00
-420.00
-59.66%
Interest
29.00
164.00
-135.00
-82.32%
Profit before Depriciation and Tax
255.00
539.00
-284.00
-52.69%
Depreciation
109.00
480.00
-371.00
-77.29%
Profit Before Taxation & Exceptional Items
145.00
59.00
86.00
145.76%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
145.00
91.00
54.00
59.34%
Provision for Tax
39.00
35.00
4.00
11.43%
Profit After Tax
106.00
55.00
51.00
92.73%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
790.00
946.00
-156.00
-16.49%
Profit Available for appropriations
897.00
1,002.00
-105.00
-10.48%
Appropriations
897.00
1,002.00
-105.00
-10.48%
Equity Dividend (%)
70%
0%
70.00
Earnings Per Share
4.71
1.11
3.60
324.32%
Profit And Loss - Net Sales
Net Sales 2,148.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.17% vs 5.70% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 239.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.41% vs 27.27% in Mar 2024
Profit And Loss - Interest
Interest 29.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -15.74% vs -24.53% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 106.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -36.36% vs 69.15% in Mar 2024






