HEIWADO CO., LTD.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3834400008
JPY
2,483.00
-55 (-2.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,95,794.00
1,89,910.00
1,86,258.00
1,80,380.00
1,75,188.00
1,65,568.00
Shareholder's Funds
1,95,794.00
1,89,910.00
1,86,258.00
1,80,380.00
1,75,188.00
1,65,568.00
Minority Interest
2,168.00
2,116.00
2,008.00
1,917.00
2,144.00
2,048.00
Long-Term Borrowings
21,241.00
20,334.00
28,166.00
27,452.00
30,296.00
34,784.00
Secured Loans
21,241.00
20,334.00
28,166.00
27,452.00
30,296.00
34,784.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2,197.00
-2,913.00
-4,904.00
-4,898.00
-5,094.00
-5,222.00
Other Long Term Liabilities
18432
22333
21079
21934
21055
21482
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9,641.00
13,515.00
12,553.00
12,963.00
11,693.00
11,860.00
Total Non-Current Liabilities
30,393.00
31,308.00
31,904.00
36,914.00
35,981.00
39,534.00
Current Liabilities
Trade Payables
33,017.00
31,479.00
29,810.00
28,811.00
30,596.00
30,510.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
9,641.00
13,515.00
12,553.00
12,963.00
11,693.00
11,860.00
Total Current Liabilities
84,736.00
84,532.00
89,287.00
81,207.00
86,160.00
90,691.00
Total Liabilities
3,13,091.00
3,07,866.00
3,09,457.00
3,00,418.00
2,99,473.00
2,97,841.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,46,257.00
4,35,300.00
4,24,016.00
4,25,471.00
4,16,170.00
4,12,874.00
Less: Accumulated Depreciation
2,37,218.00
2,29,061.00
2,23,230.00
2,30,171.00
2,23,103.00
2,14,970.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,09,039.00
2,06,239.00
2,00,786.00
1,95,300.00
1,93,067.00
1,97,904.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5,872.00
3,994.00
4,625.00
3,913.00
4,206.00
4,394.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
19,556.00
20,072.00
20,527.00
20,801.00
21,761.00
22,330.00
Total Non-Current Assets
2,49,493.00
2,43,266.00
2,41,048.00
2,35,580.00
2,33,919.00
2,39,700.00
Current Assets Loans & Advances
Current Investments
4,062.00
3,936.00
3,625.00
6,914.00
4,738.00
3,667.00
Inventories
20,310.00
20,083.00
19,324.00
18,583.00
18,373.00
18,400.00
Sundry Debtors
13,417.00
11,802.00
10,120.00
7,288.00
7,045.00
6,129.00
Cash and Bank
19,165.00
22,881.00
29,426.00
25,097.00
30,138.00
24,817.00
Other Current Assets
56,956.00
58,704.00
62,496.00
57,883.00
60,295.00
53,015.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
63,602.00
64,602.00
68,413.00
64,842.00
65,557.00
58,145.00
Net Current Assets (Including Current Investments)
-21,134.00
-19,930.00
-20,874.00
-16,365.00
-20,603.00
-32,546.00
Total Current Assets Excluding Current Investments
63,602.00
64,602.00
68,413.00
64,842.00
65,557.00
58,145.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,13,095.00
3,07,868.00
3,09,461.00
3,00,422.00
2,99,476.00
2,97,845.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
21,241.00
20,334.00
28,166.00
27,452.00
30,296.00
34,784.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of HEIWADO CO., LTD.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,95,794.00
2,00,671.00
-4,877.00
-2.43%
Shareholder's Funds
1,95,794.00
2,00,671.00
-4,877.00
-2.43%
Minority Interest
2,168.00
0
2,168.00
0.00%
Long-Term Borrowings
21,241.00
50,303.00
-29,062.00
-57.77%
Secured Loans
21,241.00
50,303.00
-29,062.00
-57.77%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2,197.00
-6,676.00
4,479.00
67.09%
Other Long Term Liabilities
18,432.00
22,550.00
-4,118.00
-18.26%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
9,641.00
10,970.00
-1,329.00
-12.11%
Total Non-Current Liabilities
30,393.00
63,137.00
-32,744.00
-51.86%
Current Liabilities
Trade Payables
33,017.00
63,910.00
-30,893.00
-48.34%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
9,641.00
10,970.00
-1,329.00
-12.11%
Total Current Liabilities
84,736.00
1,15,399.00
-30,663.00
-26.57%
Total Liabilities
3,13,091.00
3,79,207.00
-66,116.00
-17.44%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,46,257.00
4,27,581.00
18,676.00
4.37%
Less: Accumulated Depreciation
2,37,218.00
2,44,076.00
-6,858.00
-2.81%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,09,039.00
1,83,505.00
25,534.00
13.91%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5,872.00
5,078.00
794.00
15.64%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
19,556.00
40,093.00
-20,537.00
-51.22%
Total Non-Current Assets
2,49,493.00
2,65,795.00
-16,302.00
-6.13%
Current Assets Loans & Advances
Current Investments
4,062.00
1.00
4,061.00
406,100.00%
Inventories
20,310.00
23,887.00
-3,577.00
-14.97%
Sundry Debtors
13,417.00
811.00
12,606.00
1,554.38%
Cash and Bank
19,165.00
32,411.00
-13,246.00
-40.87%
Other Current Assets
56,956.00
96,269.00
-39,313.00
-40.84%
Short Term Loans and Advances
0
39,157.00
-39,157.00
-100.00%
Total Current Assets
63,602.00
1,13,416.00
-49,814.00
-43.92%
Net Current Assets (Including Current Investments)
-21,134.00
-1,983.00
-19,151.00
-965.76%
Total Current Assets Excluding Current Investments
63,602.00
1,13,416.00
-49,814.00
-43.92%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,13,095.00
3,79,211.00
-66,116.00
-17.44%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
21,241.00
50,303.00
-29,062.00
-57.77%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period