Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'26
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Net Sales
1,12,199.00
1,20,134.00
1,12,336.00
1,14,998.00
1,08,540.00
1,18,914.00
1,09,339.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,12,199.00
1,20,134.00
1,12,336.00
1,14,998.00
1,08,540.00
1,18,914.00
1,09,339.00
Raw Material Cost
75,207.00
79,496.00
75,450.00
76,409.00
72,568.00
79,058.00
73,174.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.00
43.00
32.00
27.00
25.00
22.00
17.00
Selling and Distribution Expenses
34,419.00
35,944.00
35,102.00
34,700.00
33,028.00
34,956.00
34,011.00
Other Expenses
-4.20
-4.30
-3.20
-2.70
-2.50
-2.20
-1.70
Total Expenditure (Excl Depreciation)
1,09,626.00
1,15,440.00
1,10,552.00
1,11,109.00
1,05,596.00
1,14,014.00
1,07,185.00
Operating Profit (PBDIT) excl Other Income
2573
4694
1784
3889
2944
4900
2154
Other Income
169.00
319.00
318.00
286.00
619.00
703.00
655.00
Operating Profit (PBDIT)
6,156.00
8,858.00
5,555.00
7,519.00
6,811.00
9,233.00
6,102.00
Interest
42.00
43.00
32.00
27.00
25.00
22.00
17.00
Exceptional Items
4.00
-980.00
40.00
-87.00
-12.00
-246.00
0.00
Gross Profit (PBDT)
36,992.00
40,638.00
36,886.00
38,589.00
35,972.00
39,856.00
36,165.00
Depreciation
3,414.00
3,845.00
3,453.00
3,344.00
3,248.00
3,630.00
3,293.00
Profit Before Tax
2,702.00
3,990.00
2,106.00
4,061.00
3,527.00
5,337.00
2,794.00
Tax
1,492.00
440.00
1,095.00
1,296.00
1,330.00
1,194.00
730.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,186.00
3,506.00
999.00
2,736.00
2,169.00
4,118.00
2,045.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,186.00
3,506.00
999.00
2,736.00
2,169.00
4,118.00
2,045.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
24.00
44.00
12.00
29.00
28.00
24.00
20.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,210.00
3,550.00
1,011.00
2,765.00
2,197.00
4,142.00
2,065.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,95,870.00
1,95,794.00
1,89,995.00
1,90,597.00
1,89,228.00
1,89,910.00
1,86,473.00
Earnings per share (EPS)
23.98
70.89
20.2
55.01
43.21
81.31
40.02
Diluted Earnings per share
23.98
70.89
20.2
55.01
43.21
81.31
40.02
Operating Profit Margin (Excl OI)
2.29%
3.91%
1.59%
3.38%
2.71%
4.12%
1.97%
Gross Profit Margin
5.45%
6.52%
4.95%
6.44%
6.24%
7.54%
5.57%
PAT Margin
1.06%
2.92%
0.89%
2.38%
2.0%
3.46%
1.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended May 2026 is 3.37% vs 3.10% in May 2025
Consolidate Net Profit
YoY Growth in quarter ended May 2026 is -44.92% vs 7.85% in May 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended May 2026 is -3.31% vs 4.44% in May 2025
Interest
YoY Growth in quarter ended May 2026 is 68.00% vs 108.33% in May 2025
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended May 2026 has fallen from May 2025
Compare Quarterly Results Of HEIWADO CO., LTD. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
1,12,199.00
2,73,634.00
-1,61,435.00
-59.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,12,199.00
2,73,634.00
-1,61,435.00
-59.00%
Raw Material Cost
75,207.00
1,93,287.00
-1,18,080.00
-61.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
42.00
213.00
-171.00
-80.28%
Selling and Distribution Expenses
34,419.00
81,154.00
-46,735.00
-57.59%
Other Expenses
-4.20
-21.30
17.10
80.28%
Total Expenditure (Excl Depreciation)
1,09,626.00
2,74,441.00
-1,64,815.00
-60.05%
Operating Profit (PBDIT) excl Other Income
2,573.00
-807.00
3,380.00
418.84%
Other Income
169.00
221.00
-52.00
-23.53%
Operating Profit (PBDIT)
6,156.00
4,592.00
1,564.00
34.06%
Interest
42.00
213.00
-171.00
-80.28%
Exceptional Items
4.00
-711.00
715.00
100.56%
Gross Profit (PBDT)
36,992.00
80,347.00
-43,355.00
-53.96%
Depreciation
3,414.00
5,178.00
-1,764.00
-34.07%
Profit Before Tax
2,702.00
-1,509.00
4,211.00
279.06%
Tax
1,492.00
568.00
924.00
162.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,186.00
-2,077.00
3,263.00
157.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,186.00
-2,077.00
3,263.00
157.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
24.00
0.00
24.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,210.00
-2,077.00
3,287.00
158.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,95,870.00
2,05,811.00
-9,941.00
-4.83%
Earnings per share (EPS)
23.98
-10.03
34.01
339.08%
Diluted Earnings per share
23.98
-10.03
34.01
339.08%
Operating Profit Margin (Excl OI)
2.29%
-0.29%
0.00
2.58%
Gross Profit Margin
5.45%
1.34%
0.00
4.11%
PAT Margin
1.06%
-0.76%
0.00
1.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 11,219.90 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is -0.12%
YoY Growth in quarter ended May 2026 is 3.37% vs 3.10% in May 2025
Quarterly - Consolidate Net Profit
Consolidate Net Profit 121.00 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is 19.68%
YoY Growth in quarter ended May 2026 is -44.92% vs 7.85% in May 2025
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 598.70 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is 14.32%
YoY Growth in quarter ended May 2026 is -3.31% vs 4.44% in May 2025
Quarterly - Interest
Interest 4.20 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is 31.25%
YoY Growth in quarter ended May 2026 is 68.00% vs 108.33% in May 2025
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.29%
in May 2026Figures in %
QoQ Growth in quarter ended May 2026 has improved from Nov 2025
YoY Growth in quarter ended May 2026 has fallen from May 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
