down arrow

HEIWADO CO., LTD.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3834400008
JPY
2,952.00
14 (0.48%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
1,08,540.00
1,18,914.00
1,09,339.00
1,11,367.00
1,05,277.00
1,12,926.00
1,04,538.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,08,540.00
1,18,914.00
1,09,339.00
1,11,367.00
1,05,277.00
1,12,926.00
1,04,538.00
Raw Material Cost
72,568.00
79,058.00
73,174.00
74,402.00
70,246.00
74,393.00
70,253.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.00
22.00
17.00
17.00
12.00
11.00
8.00
Selling and Distribution Expenses
33,028.00
34,956.00
34,011.00
33,492.00
32,198.00
33,551.00
32,395.00
Other Expenses
-2.50
-2.20
-1.70
-1.70
-1.20
-1.10
-0.80
Total Expenditure (Excl Depreciation)
1,05,596.00
1,14,014.00
1,07,185.00
1,07,894.00
1,02,444.00
1,07,944.00
1,02,648.00
Operating Profit (PBDIT) excl Other Income
2944
4900
2154
3473
2833
4982
1890
Other Income
619.00
703.00
655.00
356.00
329.00
-50.00
29.00
Operating Profit (PBDIT)
6,811.00
9,233.00
6,102.00
7,046.00
6,258.00
8,237.00
5,173.00
Interest
25.00
22.00
17.00
17.00
12.00
11.00
8.00
Exceptional Items
-12.00
-246.00
0.00
-60.00
185.00
-2,773.00
10.00
Gross Profit (PBDT)
35,972.00
39,856.00
36,165.00
36,965.00
35,031.00
38,533.00
34,285.00
Depreciation
3,248.00
3,630.00
3,293.00
3,217.00
3,096.00
3,305.00
3,254.00
Profit Before Tax
3,527.00
5,337.00
2,794.00
3,751.00
3,336.00
2,149.00
1,924.00
Tax
1,330.00
1,194.00
730.00
1,162.00
1,298.00
755.00
638.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,169.00
4,118.00
2,045.00
2,558.00
2,006.00
1,384.00
1,271.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,169.00
4,118.00
2,045.00
2,558.00
2,006.00
1,384.00
1,271.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
28.00
24.00
20.00
31.00
31.00
11.00
14.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,197.00
4,142.00
2,065.00
2,589.00
2,037.00
1,395.00
1,285.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,89,228.00
1,89,910.00
1,86,473.00
1,88,350.00
1,85,496.00
1,86,258.00
1,84,740.00
Earnings per share (EPS)
43.21
81.31
40.02
49.72
38.61
26.39
24.23
Diluted Earnings per share
43.21
81.31
40.02
49.72
38.61
26.39
24.23
Operating Profit Margin (Excl OI)
2.71%
4.12%
1.97%
3.12%
2.69%
4.41%
1.81%
Gross Profit Margin
6.24%
7.54%
5.57%
6.26%
6.11%
4.83%
4.95%
PAT Margin
2.0%
3.46%
1.87%
2.3%
1.91%
1.23%
1.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended May 2025 is 3.10% vs 4.33% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended May 2025 is 7.85% vs 27.15% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended May 2025 is 4.44% vs 9.76% in May 2024

stock-summary

Interest

YoY Growth in quarter ended May 2025 is 108.33% vs 71.43% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended May 2025 has improved from May 2024

Compare Quarterly Results Of HEIWADO CO., LTD. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,08,540.00
2,34,321.00
-1,25,781.00
-53.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,08,540.00
2,34,321.00
-1,25,781.00
-53.68%
Raw Material Cost
72,568.00
1,64,141.00
-91,573.00
-55.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
25.00
118.00
-93.00
-78.81%
Selling and Distribution Expenses
33,028.00
69,433.00
-36,405.00
-52.43%
Other Expenses
-2.50
-11.80
9.30
78.81%
Total Expenditure (Excl Depreciation)
1,05,596.00
2,33,574.00
-1,27,978.00
-54.79%
Operating Profit (PBDIT) excl Other Income
2,944.00
747.00
2,197.00
294.11%
Other Income
619.00
24.00
595.00
2,479.17%
Operating Profit (PBDIT)
6,811.00
5,568.00
1,243.00
22.32%
Interest
25.00
118.00
-93.00
-78.81%
Exceptional Items
-12.00
-87.00
75.00
86.21%
Gross Profit (PBDT)
35,972.00
70,180.00
-34,208.00
-48.74%
Depreciation
3,248.00
4,797.00
-1,549.00
-32.29%
Profit Before Tax
3,527.00
566.00
2,961.00
523.14%
Tax
1,330.00
695.00
635.00
91.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,169.00
-129.00
2,298.00
1,781.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,169.00
-129.00
2,298.00
1,781.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
28.00
0.00
28.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,197.00
-129.00
2,326.00
1,803.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,89,228.00
2,01,657.00
-12,429.00
-6.16%
Earnings per share (EPS)
43.21
-0.66
43.87
6,646.97%
Diluted Earnings per share
43.21
-0.66
43.87
6,646.97%
Operating Profit Margin (Excl OI)
2.71%
0.32%
0.00
2.39%
Gross Profit Margin
6.24%
2.29%
0.00
3.95%
PAT Margin
2.00%
-0.06%
0.00
2.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 10,854.00 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -0.73%

stock-summary

YoY Growth in quarter ended May 2025 is 3.10% vs 4.33% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 219.70 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 6.39%

stock-summary

YoY Growth in quarter ended May 2025 is 7.85% vs 27.15% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 619.20 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 13.68%

stock-summary

YoY Growth in quarter ended May 2025 is 4.44% vs 9.76% in May 2024

Quarterly - Interest
Interest 2.50 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 47.06%

stock-summary

YoY Growth in quarter ended May 2025 is 108.33% vs 71.43% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.71%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."