HEIWADO CO., LTD.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3834400008
JPY
2,483.00
-55 (-2.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
Net Sales
1,20,134.00
1,12,336.00
1,14,998.00
1,08,540.00
1,18,914.00
1,09,339.00
1,11,367.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,20,134.00
1,12,336.00
1,14,998.00
1,08,540.00
1,18,914.00
1,09,339.00
1,11,367.00
Raw Material Cost
79,496.00
75,450.00
76,409.00
72,568.00
79,058.00
73,174.00
74,402.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
43.00
32.00
27.00
25.00
22.00
17.00
17.00
Selling and Distribution Expenses
35,944.00
35,102.00
34,700.00
33,028.00
34,956.00
34,011.00
33,492.00
Other Expenses
-4.30
-3.20
-2.70
-2.50
-2.20
-1.70
-1.70
Total Expenditure (Excl Depreciation)
1,15,440.00
1,10,552.00
1,11,109.00
1,05,596.00
1,14,014.00
1,07,185.00
1,07,894.00
Operating Profit (PBDIT) excl Other Income
4694
1784
3889
2944
4900
2154
3473
Other Income
319.00
318.00
286.00
619.00
703.00
655.00
356.00
Operating Profit (PBDIT)
8,858.00
5,555.00
7,519.00
6,811.00
9,233.00
6,102.00
7,046.00
Interest
43.00
32.00
27.00
25.00
22.00
17.00
17.00
Exceptional Items
-980.00
40.00
-87.00
-12.00
-246.00
0.00
-60.00
Gross Profit (PBDT)
40,638.00
36,886.00
38,589.00
35,972.00
39,856.00
36,165.00
36,965.00
Depreciation
3,845.00
3,453.00
3,344.00
3,248.00
3,630.00
3,293.00
3,217.00
Profit Before Tax
3,990.00
2,106.00
4,061.00
3,527.00
5,337.00
2,794.00
3,751.00
Tax
440.00
1,095.00
1,296.00
1,330.00
1,194.00
730.00
1,162.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,506.00
999.00
2,736.00
2,169.00
4,118.00
2,045.00
2,558.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,506.00
999.00
2,736.00
2,169.00
4,118.00
2,045.00
2,558.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
44.00
12.00
29.00
28.00
24.00
20.00
31.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,550.00
1,011.00
2,765.00
2,197.00
4,142.00
2,065.00
2,589.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,95,794.00
1,89,995.00
1,90,597.00
1,89,228.00
1,89,910.00
1,86,473.00
1,88,350.00
Earnings per share (EPS)
70.89
20.2
55.01
43.21
81.31
40.02
49.72
Diluted Earnings per share
70.89
20.2
55.01
43.21
81.31
40.02
49.72
Operating Profit Margin (Excl OI)
3.91%
1.59%
3.38%
2.71%
4.12%
1.97%
3.12%
Gross Profit Margin
6.52%
4.95%
6.44%
6.24%
7.54%
5.57%
6.26%
PAT Margin
2.92%
0.89%
2.38%
2.0%
3.46%
1.87%
2.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Feb 2026 is 1.03% vs 5.30% in Feb 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Feb 2026 is -14.29% vs 196.92% in Feb 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Feb 2026 is 0.11% vs 2.93% in Feb 2025

stock-summary

Interest

YoY Growth in quarter ended Feb 2026 is 95.45% vs 100.00% in Feb 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Feb 2026 has fallen from Feb 2025

Compare Quarterly Results Of HEIWADO CO., LTD. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,20,134.00
2,47,824.00
-1,27,690.00
-51.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,20,134.00
2,47,824.00
-1,27,690.00
-51.52%
Raw Material Cost
79,496.00
1,72,345.00
-92,849.00
-53.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
43.00
124.00
-81.00
-65.32%
Selling and Distribution Expenses
35,944.00
70,812.00
-34,868.00
-49.24%
Other Expenses
-4.30
-12.40
8.10
65.32%
Total Expenditure (Excl Depreciation)
1,15,440.00
2,43,157.00
-1,27,717.00
-52.52%
Operating Profit (PBDIT) excl Other Income
4,694.00
4,667.00
27.00
0.58%
Other Income
319.00
387.00
-68.00
-17.57%
Operating Profit (PBDIT)
8,858.00
10,131.00
-1,273.00
-12.57%
Interest
43.00
124.00
-81.00
-65.32%
Exceptional Items
-980.00
-5,313.00
4,333.00
81.55%
Gross Profit (PBDT)
40,638.00
75,479.00
-34,841.00
-46.16%
Depreciation
3,845.00
5,077.00
-1,232.00
-24.27%
Profit Before Tax
3,990.00
-384.00
4,374.00
1,139.06%
Tax
440.00
932.00
-492.00
-52.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,506.00
-1,317.00
4,823.00
366.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,506.00
-1,317.00
4,823.00
366.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
44.00
0.00
44.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,550.00
-1,317.00
4,867.00
369.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,95,794.00
2,00,671.00
-4,877.00
-2.43%
Earnings per share (EPS)
70.89
-6.73
77.62
1,153.34%
Diluted Earnings per share
70.89
-6.73
77.62
1,153.34%
Operating Profit Margin (Excl OI)
3.91%
1.88%
0.00
2.03%
Gross Profit Margin
6.52%
1.89%
0.00
4.63%
PAT Margin
2.92%
-0.53%
0.00
3.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 12,013.40 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 6.94% vs -2.31% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 1.03% vs 5.30% in Feb 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 355.00 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 251.14% vs -63.44% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is -14.29% vs 196.92% in Feb 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 853.90 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 63.05% vs -27.60% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 0.11% vs 2.93% in Feb 2025

Quarterly - Interest
Interest 4.30 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 34.37% vs 18.52% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 95.45% vs 100.00% in Feb 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.91%
in Feb 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Feb 2026 has improved from Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 has fallen from Feb 2025