Hindware Home In

  • Market Cap: Small Cap
  • Industry: Diversified consumer products
  • ISIN: INE05AN01011
  • NSEID: HINDWAREAP
  • BSEID: 542905
INR
221.80
3.45 (1.58%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 48.27 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
16.73
16.73
14.46
14.46
14.46
14.46
Share Warrants & Outstandings
Total Reserve
720.16
760.34
583.37
561.28
511.91
315.48
Shareholder's Funds
736.89
777.07
597.83
575.74
526.36
329.94
Minority Interest
9.48
9.05
8.87
7.28
0.00
0.00
Long-Term Borrowings
253.10
354.83
339.20
328.05
10.50
42.54
Secured Loans
253.10
354.83
339.20
328.05
10.50
42.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-86.59
-70.76
-53.26
-36.27
-38.24
-36.52
Other Long Term Liabilities
182.69
203.57
243.47
267.89
252.04
77.45
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
13.28
14.72
14.51
13.35
11.92
8.28
Total Non-Current Liabilities
362.49
502.37
543.92
573.02
236.22
91.74
Current Liabilities
Trade Payables
327.00
344.04
311.97
297.22
252.39
143.85
Other Current Liabilities
469.85
454.44
402.59
423.42
951.70
286.47
Short Term Borrowings
455.63
365.06
497.50
383.63
132.72
146.90
Short Term Provisions
3.85
4.95
4.39
6.07
8.05
3.16
Total Current Liabilities
1,256.33
1,168.49
1,216.45
1,110.33
1,344.86
580.38
Total Liabilities
2,365.19
2,456.98
2,367.06
2,266.38
2,107.45
1,002.06
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,265.26
1,027.91
951.83
822.06
601.06
195.63
Less: Accumulated Depreciation
420.72
324.28
246.58
165.26
106.23
88.04
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
844.54
703.63
705.25
656.81
494.83
107.59
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
93.50
208.53
53.89
35.80
57.91
10.39
Intangible assets under development
0.04
0.30
1.43
0.43
0.58
0.20
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
33.56
73.07
103.51
87.95
87.35
0.00
Long Term Loans & Advances
20.81
31.08
77.82
32.27
29.71
11.94
Other Non Current Assets
0.29
0.49
0.47
0.52
0.55
0.01
Total Non-Current Assets
1,147.06
1,188.91
1,154.65
1,068.94
919.12
179.56
Current Assets Loans & Advances
Current Investments
5.21
0.00
0.00
0.00
27.09
25.64
Inventories
613.95
600.72
589.36
683.77
675.31
280.18
Sundry Debtors
419.52
507.77
453.34
377.61
305.90
407.65
Cash and Bank
33.42
25.26
29.33
9.27
26.54
7.62
Other Current Assets
39.12
41.82
47.34
43.16
37.45
8.84
Short Term Loans and Advances
114.27
99.86
101.55
91.54
123.10
93.09
Total Current Assets
1,218.13
1,268.08
1,212.40
1,197.45
1,188.33
822.50
Net Current Assets (Including Current Investments)
-38.20
99.59
-4.04
87.11
-156.54
242.12
Total Current Assets Excluding Current Investments
1,212.92
1,268.08
1,212.40
1,197.45
1,161.24
796.86
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,365.19
2,456.98
2,367.06
2,266.38
2,107.45
1,002.06
Contingent Liabilities
48.68
47.89
34.43
18.16
21.86
20.32
Total Debt
708.74
719.89
836.70
711.68
143.22
189.44
Book Value per share (adjusted)
88.1
92.9
78.8846065786461
75.9749675646798
72.81
43.5396474089903
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -1.55% vs -13.96% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -10.26% vs -16.39% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 2.84% vs 20.16% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -54.07% vs -29.41% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -3.94% vs 4.59% in Mar 2025

Compare Balance Sheet Results of Hindware Home In
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.73
8.20
8.53
104.02%
Share Warrants & Outstandings
Total Reserve
720.16
821.43
-101.27
-12.33%
Shareholder's Funds
736.89
842.38
-105.49
-12.52%
Minority Interest
9.48
77.51
-68.03
-87.77%
Long-Term Borrowings
253.10
114.50
138.60
121.05%
Secured Loans
253.10
86.32
166.78
193.21%
Unsecured Loans
0.00
28.19
-28.19
-100.00%
Deferred Tax Assets / Liabilities
-86.59
22.77
-109.36
-480.28%
Other Long Term Liabilities
182.69
156.97
25.72
16.39%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
13.28
8.96
4.32
48.21%
Total Non-Current Liabilities
362.49
303.19
59.30
19.56%
Current Liabilities
Trade Payables
327.00
333.81
-6.81
-2.04%
Other Current Liabilities
469.85
300.00
169.85
56.62%
Short Term Borrowings
455.63
136.75
318.88
233.18%
Short Term Provisions
3.85
6.89
-3.04
-44.12%
Total Current Liabilities
1,256.33
777.44
478.89
61.60%
Total Liabilities
2,365.19
2,000.53
364.66
18.23%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,265.26
1,404.41
-139.15
-9.91%
Less: Accumulated Depreciation
420.72
430.13
-9.41
-2.19%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
844.54
974.28
-129.74
-13.32%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
93.50
18.89
74.61
394.97%
Intangible assets under development
0.04
0.00
0.04
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
33.56
3.76
29.80
792.55%
Long Term Loans & Advances
20.81
21.77
-0.96
-4.41%
Other Non Current Assets
0.29
17.86
-17.57
-98.38%
Total Non-Current Assets
1,147.06
1,146.20
0.86
0.08%
Current Assets Loans & Advances
Current Investments
5.21
12.25
-7.04
-57.47%
Inventories
613.95
352.27
261.68
74.28%
Sundry Debtors
419.52
300.76
118.76
39.49%
Cash and Bank
33.42
147.60
-114.18
-77.36%
Other Current Assets
39.12
24.88
14.24
57.23%
Short Term Loans and Advances
114.27
18.01
96.26
534.48%
Total Current Assets
1,218.13
854.33
363.80
42.58%
Net Current Assets (Including Current Investments)
-38.20
76.89
-115.09
-149.68%
Total Current Assets Excluding Current Investments
1,212.92
842.09
370.83
44.04%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,365.19
2,000.53
364.66
18.23%
Contingent Liabilities
48.68
65.89
-17.21
-26.12%
Total Debt
708.74
251.26
457.48
182.07%
Book Value per share (adjusted)
88.10
205.39
-117.29
-57.11%
Annual - Borrowings
Borrowings 708.74 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.55% vs -13.96% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 182.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -10.26% vs -16.39% in Mar 2025

Annual - Fixed Assets
Fixed Assets 938.04 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.84% vs 20.16% in Mar 2025

Annual - Investments
Investments 33.56 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -54.07% vs -29.41% in Mar 2025

Annual - Current Assets
Current Assets 1,218.13 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.94% vs 4.59% in Mar 2025