HLV

  • Market Cap: Micro Cap
  • Industry: Hotels & Resorts
  • ISIN: INE102A01024
  • NSEID: HLVLTD
  • BSEID: 500193
INR
8.86
-0.26 (-2.85%)
BSENSE

Dec 05

BSE+NSE Vol: 7.27 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'20
Mar'19
Mar'18
Mar'17
Mar'16
Mar'15
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
126.11
126.11
126.11
93.32
93.32
93.32
Share Warrants & Outstandings
Total Reserve
331.25
139.37
258.08
37.61
144.36
324.52
Shareholder's Funds
457.37
265.48
384.19
130.94
237.68
417.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3.60
710.52
3,073.05
3,934.81
4,257.58
4,994.93
Secured Loans
3.60
710.52
3,073.05
3,934.81
4,238.32
4,981.43
Unsecured Loans
0.00
0.00
0.00
0.00
19.26
13.50
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
6.88
Other Long Term Liabilities
57.46
169.13
174.47
196.06
37.87
46.43
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.68
5.79
16.64
18.58
0.00
0.00
Total Non-Current Liabilities
38.35
726.87
3,110.93
3,974.20
4,295.45
5,048.24
Current Liabilities
Trade Payables
61.30
63.06
96.24
82.71
66.76
64.90
Other Current Liabilities
37.24
2,915.36
691.32
344.42
362.79
295.65
Short Term Borrowings
28.76
57.43
119.64
19.35
0.09
1.45
Short Term Provisions
4.30
2.00
5.88
7.55
0.00
0.00
Total Current Liabilities
131.60
3,037.85
913.08
454.02
429.63
362.00
Total Liabilities
659.70
4,188.77
4,561.43
4,734.40
4,962.76
5,828.08
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
300.43
4,092.46
4,132.25
5,432.02
6,155.23
Less: Accumulated Depreciation
0.00
29.97
256.14
136.41
1,170.61
993.71
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
266.64
270.46
3,836.32
3,995.84
4,261.41
5,161.53
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.64
0.68
5.06
12.89
38.44
17.79
Intangible assets under development
0.00
0.00
0.00
0.00
0.14
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
218.90
218.39
Non Current Investments
44.19
73.49
75.35
76.62
0.37
0.00
Long Term Loans & Advances
45.34
45.06
102.38
94.74
158.52
160.09
Other Non Current Assets
197.08
3,682.81
359.65
378.85
125.10
143.62
Total Non-Current Assets
553.89
4,072.50
4,378.76
4,558.94
4,770.34
5,668.87
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.69
7.85
32.25
30.09
43.70
52.60
Sundry Debtors
7.51
65.38
82.55
71.58
63.56
51.22
Cash and Bank
18.18
28.99
22.30
45.60
45.17
25.61
Other Current Assets
64.33
10.48
33.74
16.90
4.31
2.62
Short Term Loans and Advances
9.10
3.57
11.82
11.29
35.67
27.15
Total Current Assets
105.80
116.27
182.67
175.46
192.42
159.21
Net Current Assets (Including Current Investments)
-25.80
-2,921.58
-730.41
-278.56
-237.22
-202.79
Total Current Assets Excluding Current Investments
105.80
116.27
182.67
175.46
192.42
159.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
659.70
4,188.77
4,561.43
4,734.40
4,962.76
5,828.08
Contingent Liabilities
917.93
1,128.97
602.98
619.96
256.72
208.32
Total Debt
32.36
767.95
3,192.69
3,954.15
4,257.67
4,996.38
Book Value per share (adjusted)
7.25
4.21
6.09
2.81
5.09
-5.68
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 56.95% vs 30.67% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 8.63% vs -55.19% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 6.89% vs -0.73% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -2.47% vs -2.48% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 17.02% vs 76.46% in Mar 2024

Compare Balance Sheet Results of HLV
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
126.11
19.45
106.66
548.38%
Share Warrants & Outstandings
Total Reserve
331.25
218.45
112.80
51.64%
Shareholder's Funds
457.37
237.91
219.46
92.24%
Minority Interest
0.00
-2.30
2.30
100.00%
Long-Term Borrowings
3.60
874.11
-870.51
-99.59%
Secured Loans
3.60
872.60
-869.00
-99.59%
Unsecured Loans
0.00
1.52
-1.52
-100.00%
Deferred Tax Assets / Liabilities
0.00
-38.57
38.57
100.00%
Other Long Term Liabilities
57.46
0.78
56.68
7,266.67%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
9.68
3.08
6.60
214.29%
Total Non-Current Liabilities
38.35
839.41
-801.06
-95.43%
Current Liabilities
Trade Payables
61.30
94.72
-33.42
-35.28%
Other Current Liabilities
37.24
142.00
-104.76
-73.77%
Short Term Borrowings
28.76
205.08
-176.32
-85.98%
Short Term Provisions
4.30
0.56
3.74
667.86%
Total Current Liabilities
131.60
442.36
-310.76
-70.25%
Total Liabilities
659.70
1,517.38
-857.68
-56.52%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.00
1,680.04
-1,680.04
-100.00%
Less: Accumulated Depreciation
0.00
201.29
-201.29
-100.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
266.64
1,478.75
-1,212.11
-81.97%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.64
0.99
-0.35
-35.35%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
44.19
0.00
44.19
0.00%
Long Term Loans & Advances
45.34
7.39
37.95
513.53%
Other Non Current Assets
197.08
1.97
195.11
9,904.06%
Total Non-Current Assets
553.89
1,489.10
-935.21
-62.80%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
6.69
5.73
0.96
16.75%
Sundry Debtors
7.51
11.01
-3.50
-31.79%
Cash and Bank
18.18
6.53
11.65
178.41%
Other Current Assets
64.33
1.95
62.38
3,198.97%
Short Term Loans and Advances
9.10
3.05
6.05
198.36%
Total Current Assets
105.80
28.27
77.53
274.25%
Net Current Assets (Including Current Investments)
-25.80
-414.09
388.29
93.77%
Total Current Assets Excluding Current Investments
105.80
28.27
77.53
274.25%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
659.70
1,517.38
-857.68
-56.52%
Contingent Liabilities
917.93
88.77
829.16
934.05%
Total Debt
32.36
1,079.20
-1,046.84
-97.00%
Book Value per share (adjusted)
7.25
-90.26
97.51
108.03%
Annual - Borrowings
Borrowings 18.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 56.95% vs 30.67% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 21.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.63% vs -55.19% in Mar 2024

Annual - Fixed Assets
Fixed Assets 266.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.89% vs -0.73% in Mar 2024

Annual - Investments
Investments 39.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.47% vs -2.48% in Mar 2024

Annual - Current Assets
Current Assets 231.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.02% vs 76.46% in Mar 2024