down arrow

HMA Agro Inds.

INR
23.67
-0.26 (-1.09%)
BSENSE

Oct 01, 11:21 AM

BSE+NSE Vol: 1.46 lacs

Access older stock analysis version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
50.08
50.08
50.08
47.51
47.51
3.73
Share Warrants & Outstandings
Total Reserve
890.70
738.83
667.09
426.74
326.95
255.91
Shareholder's Funds
940.78
788.91
717.16
474.25
374.46
259.64
Minority Interest
21.68
21.11
20.26
20.23
0.00
0.00
Long-Term Borrowings
3.27
27.00
28.30
42.25
52.16
5.03
Secured Loans
0.00
0.00
0.00
0.00
0.00
5.03
Unsecured Loans
3.27
27.00
28.30
42.25
52.16
0.00
Deferred Tax Assets / Liabilities
-3.97
-5.70
-11.78
-8.18
-2.42
-1.72
Other Long Term Liabilities
0
0.1
1.19
0.54
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.57
4.24
3.70
3.53
1.60
1.25
Total Non-Current Liabilities
2.87
25.65
21.41
38.14
51.35
4.56
Current Liabilities
Trade Payables
126.96
98.44
136.36
87.01
79.45
67.86
Other Current Liabilities
467.81
261.87
70.48
69.71
53.03
61.28
Short Term Borrowings
846.76
506.00
461.04
301.07
277.86
176.30
Short Term Provisions
2.04
1.85
0.96
0.37
0.15
0.12
Total Current Liabilities
1,443.57
868.15
668.84
458.15
410.49
305.56
Total Liabilities
2,408.90
1,703.82
1,427.68
990.78
853.49
570.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
407.04
389.86
378.65
316.18
178.50
119.82
Less: Accumulated Depreciation
146.96
119.13
86.66
55.38
37.74
27.28
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
260.08
270.73
291.99
260.80
140.75
92.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
61.39
46.64
35.53
57.84
91.64
13.64
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.23
1.11
0.00
0.00
0.00
0.00
Long Term Loans & Advances
61.18
75.96
62.88
63.21
56.94
72.42
Other Non Current Assets
203.59
187.67
63.64
26.91
26.56
1.73
Total Non-Current Assets
586.85
582.88
456.07
408.13
315.28
180.33
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,330.60
669.63
240.28
128.54
136.75
126.85
Sundry Debtors
23.73
151.49
481.87
298.48
289.75
156.74
Cash and Bank
245.51
94.29
115.20
73.87
44.02
51.69
Other Current Assets
3.83
7.71
8.27
7.50
6.98
12.44
Short Term Loans and Advances
218.38
197.82
125.99
74.25
60.71
42.20
Total Current Assets
1,822.06
1,120.95
971.61
582.65
538.22
389.91
Net Current Assets (Including Current Investments)
378.49
252.79
302.77
124.50
127.72
84.35
Total Current Assets Excluding Current Investments
1,822.06
1,120.95
971.61
582.65
538.22
389.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,408.90
1,703.82
1,427.68
990.78
853.49
570.24
Contingent Liabilities
48.72
42.42
1,841.86
103.06
643.31
0.00
Total Debt
850.03
533.00
489.34
343.32
330.02
181.33
Book Value per share (adjusted)
18.79
15.75
14.32
9.982
7.881
5.46454901960784
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 59.48% vs 8.92% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -100.00% vs -91.60% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 1.29% vs -3.10% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 10.81% vs 0.00% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 62.55% vs 15.37% in Mar 2025

Compare Balance Sheet Results of HMA Agro Inds.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
50.08
51.18
-1.10
-2.15%
Share Warrants & Outstandings
Total Reserve
890.70
730.79
159.91
21.88%
Shareholder's Funds
940.78
781.96
158.82
20.31%
Minority Interest
21.68
0.00
21.68
0.00%
Long-Term Borrowings
3.27
239.74
-236.47
-98.64%
Secured Loans
0.00
178.19
-178.19
-100.00%
Unsecured Loans
3.27
61.55
-58.28
-94.69%
Deferred Tax Assets / Liabilities
-3.97
43.41
-47.38
-109.15%
Other Long Term Liabilities
0.00
2.53
-2.53
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.57
3.19
0.38
11.91%
Total Non-Current Liabilities
2.87
288.87
-286.00
-99.01%
Current Liabilities
Trade Payables
126.96
530.61
-403.65
-76.07%
Other Current Liabilities
467.81
101.05
366.76
362.95%
Short Term Borrowings
846.76
249.67
597.09
239.15%
Short Term Provisions
2.04
2.93
-0.89
-30.38%
Total Current Liabilities
1,443.57
884.26
559.31
63.25%
Total Liabilities
2,408.90
1,955.09
453.81
23.21%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
407.04
1,295.96
-888.92
-68.59%
Less: Accumulated Depreciation
146.96
433.86
-286.90
-66.13%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
260.08
862.11
-602.03
-69.83%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
61.39
22.20
39.19
176.53%
Intangible assets under development
0.00
15.19
-15.19
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.23
0.00
1.23
0.00%
Long Term Loans & Advances
61.18
19.70
41.48
210.56%
Other Non Current Assets
203.59
12.34
191.25
1,549.84%
Total Non-Current Assets
586.85
931.83
-344.98
-37.02%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1,330.60
739.71
590.89
79.88%
Sundry Debtors
23.73
138.22
-114.49
-82.83%
Cash and Bank
245.51
31.38
214.13
682.38%
Other Current Assets
3.83
6.38
-2.55
-39.97%
Short Term Loans and Advances
218.38
107.57
110.81
103.01%
Total Current Assets
1,822.06
1,023.26
798.80
78.06%
Net Current Assets (Including Current Investments)
378.49
139.00
239.49
172.29%
Total Current Assets Excluding Current Investments
1,822.06
1,023.26
798.80
78.06%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,408.90
1,955.09
453.81
23.21%
Contingent Liabilities
48.72
290.61
-241.89
-83.24%
Total Debt
850.03
489.41
360.62
73.68%
Book Value per share (adjusted)
18.79
152.80
-134.01
-87.70%
Annual - Borrowings
Borrowings 850.03 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 59.48% vs 8.92% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -100.00% vs -91.60% in Mar 2025

Annual - Fixed Assets
Fixed Assets 321.47 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.29% vs -3.10% in Mar 2025

Annual - Investments
Investments 1.23 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 10.81% vs 0.00% in Mar 2025

Annual - Current Assets
Current Assets 1,822.06 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 62.55% vs 15.37% in Mar 2025

Footer loading