Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
50.08
50.08
47.51
47.51
3.73
3.73
Share Warrants & Outstandings
Total Reserve
738.83
667.09
426.74
326.95
255.91
183.32
Shareholder's Funds
788.91
717.16
474.25
374.46
259.64
187.05
Minority Interest
21.11
20.26
20.23
0.00
0.00
0.00
Long-Term Borrowings
27.00
28.30
42.25
52.16
5.03
0.00
Secured Loans
0.00
0.00
0.00
0.00
5.03
0.00
Unsecured Loans
27.00
28.30
42.25
52.16
0.00
0.00
Deferred Tax Assets / Liabilities
-5.70
-11.78
-8.18
-2.42
-1.72
-4.05
Other Long Term Liabilities
0.1
1.19
0.54
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.24
3.70
3.53
1.60
1.25
0.95
Total Non-Current Liabilities
25.65
21.41
38.14
51.35
4.56
-3.10
Current Liabilities
Trade Payables
98.71
136.36
87.01
79.45
67.86
38.86
Other Current Liabilities
261.60
70.48
69.71
53.03
61.28
76.28
Short Term Borrowings
506.00
461.04
301.07
277.86
176.30
169.13
Short Term Provisions
1.85
0.96
0.37
0.15
0.12
0.09
Total Current Liabilities
868.16
668.84
458.15
410.49
305.56
284.36
Total Liabilities
1,703.82
1,427.68
990.78
853.49
570.24
468.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
389.86
378.65
316.18
178.50
119.82
114.90
Less: Accumulated Depreciation
119.13
86.66
55.38
37.74
27.28
19.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
270.73
291.99
260.80
140.75
92.54
95.29
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
46.64
35.53
57.84
91.64
13.64
1.61
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.11
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
75.96
62.88
63.21
56.94
72.42
8.05
Other Non Current Assets
187.67
63.64
26.91
26.56
1.73
10.34
Total Non-Current Assets
582.88
456.07
408.13
315.28
180.33
115.29
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
669.63
240.28
128.54
136.75
126.85
157.34
Sundry Debtors
151.49
481.87
298.48
289.75
156.74
116.67
Cash and Bank
94.29
115.20
73.87
44.02
51.69
38.51
Other Current Assets
7.71
8.27
7.50
6.98
12.44
0.01
Short Term Loans and Advances
197.82
125.99
74.25
60.71
42.20
40.97
Total Current Assets
1,120.95
971.61
582.65
538.22
389.91
353.50
Net Current Assets (Including Current Investments)
252.79
302.77
124.50
127.72
84.35
69.14
Total Current Assets Excluding Current Investments
1,120.95
971.61
582.65
538.22
389.91
353.50
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,703.82
1,427.68
990.78
853.49
570.24
468.80
Contingent Liabilities
1,633.56
1,841.86
103.06
643.31
0.00
0.00
Total Debt
0.00
489.34
343.32
330.02
181.33
169.13
Book Value per share (adjusted)
15.75
14.32
9.982
7.881
5.46454901960784
3.93623529411765
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 8.92% vs 42.53% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -91.60% vs 120.37% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -3.10% vs 2.79% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 15.37% vs 66.76% in Mar 2024
Compare Balance Sheet Results of HMA Agro Inds.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
50.08
10.26
39.82
388.11%
Share Warrants & Outstandings
Total Reserve
738.83
958.04
-219.21
-22.88%
Shareholder's Funds
788.91
968.30
-179.39
-18.53%
Minority Interest
21.11
0.00
21.11
0.00%
Long-Term Borrowings
27.00
0.00
27.00
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
27.00
0
27.00
0.00%
Deferred Tax Assets / Liabilities
-5.70
0.95
-6.65
-700.00%
Other Long Term Liabilities
0.10
0.00
0.10
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.24
0.02
4.22
21,100.00%
Total Non-Current Liabilities
25.65
60.38
-34.73
-57.52%
Current Liabilities
Trade Payables
98.71
0.00
98.71
0.00%
Other Current Liabilities
261.60
51.32
210.28
409.74%
Short Term Borrowings
506.00
59.44
446.56
751.28%
Short Term Provisions
1.85
0.02
1.83
9,150.00%
Total Current Liabilities
868.16
80.80
787.36
974.46%
Total Liabilities
1,703.82
1,048.13
655.69
62.56%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
389.86
4.27
385.59
9,030.21%
Less: Accumulated Depreciation
119.13
0.59
118.54
20,091.53%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
270.73
3.68
267.05
7,256.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
46.64
0.00
46.64
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.11
986.70
-985.59
-99.89%
Long Term Loans & Advances
75.96
5.59
70.37
1,258.86%
Other Non Current Assets
187.67
0.00
187.67
0.00%
Total Non-Current Assets
582.88
63.12
519.76
823.45%
Current Assets Loans & Advances
Current Investments
0.00
39.47
-39.47
-100.00%
Inventories
669.63
0.00
669.63
0.00%
Sundry Debtors
151.49
0.00
151.49
0.00%
Cash and Bank
94.29
0.01
94.28
942,800.00%
Other Current Assets
7.71
0
7.71
0.00%
Short Term Loans and Advances
197.82
51.32
146.50
285.46%
Total Current Assets
1,120.95
90.80
1,030.15
1,134.53%
Net Current Assets (Including Current Investments)
252.79
10.00
242.79
2,427.90%
Total Current Assets Excluding Current Investments
1,120.95
51.33
1,069.62
2,083.81%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,703.82
1,048.13
655.69
62.56%
Contingent Liabilities
1,633.56
4.30
1,629.26
37,889.77%
Total Debt
0.00
59.44
-59.44
-100.00%
Book Value per share (adjusted)
15.75
943.92
-928.17
-98.33%
Annual - Borrowings
Borrowings 533.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.92% vs 42.53% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -91.60% vs 120.37% in Mar 2024
Annual - Fixed Assets
Fixed Assets 317.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.10% vs 2.79% in Mar 2024
Annual - Investments
Investments 1.11 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,120.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.37% vs 66.76% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
