Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Net Sales
5,337.40
3,633.46
3,423.15
2,370.48
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
5,337.40
3,633.46
3,423.15
2,370.48
Raw Material Cost
4,766.40
3,539.03
2,990.63
1,782.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-103.12
-469.58
-186.61
40.50
Employee Cost
110.02
103.42
104.67
64.80
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
398.89
363.12
378.44
364.51
Total Expenditure (Excl Depreciation)
5,172.18
3,535.99
3,287.13
2,252.57
Operating Profit (PBDIT) excl Other Income
165.22
97.47
136.02
117.91
Other Income
88.11
48.02
40.78
47.34
Operating Profit (PBDIT)
253.33
145.49
176.80
165.25
Interest
23.42
15.02
10.73
7.18
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
229.91
130.47
166.07
158.07
Depreciation
23.62
25.69
28.70
6.89
Profit Before Tax
206.29
104.78
137.37
151.19
Tax
49.32
29.43
38.32
37.96
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
156.97
75.34
99.05
113.24
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
156.97
75.34
99.05
113.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.53
0.01
6.65
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
156.79
73.56
99.71
113.24
Equity Capital
50.08
50.08
50.08
47.51
Face Value
1.0
1.0
10.0
10.0
Reserves
880.60
725.62
0.00
0.00
Diluted Earnings per share
1.32
0.41
0.94
6.21
Operating Profit Margin (Excl OI)
3.1%
2.68%
3.97%
4.97%
Gross Profit Margin
4.31%
3.59%
4.85%
6.67%
PAT Margin
2.94%
2.07%
2.89%
4.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 46.90% vs 6.14% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 113.15% vs -26.23% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 69.51% vs -28.34% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 55.93% vs 39.98% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of HMA Agro Inds. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
5,337.40
0
5,337.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,337.40
0
5,337.40
Raw Material Cost
4,766.40
0
4,766.40
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-103.12
0
-103.12
Employee Cost
110.02
0
110.02
Power Cost
0.00
0
0.00
Manufacturing Expenses
-0.01
0
-0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
398.89
0.00
398.89
Total Expenditure (Excl Depreciation)
5,172.18
0
5,172.18
Operating Profit (PBDIT) excl Other Income
165.22
0.00
165.22
Other Income
88.11
0
88.11
Operating Profit (PBDIT)
253.33
0
253.33
Interest
23.42
0
23.42
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
229.91
0
229.91
Depreciation
23.62
0
23.62
Profit Before Tax
206.29
0
206.29
Tax
49.32
0
49.32
Provisions and contingencies
0.00
0
0.00
Profit After Tax
156.97
0
156.97
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
156.97
0
156.97
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.53
0
0.53
Other related items
0.00
0.00
0.00
Consolidated Net Profit
156.79
0
156.79
Equity Capital
50.08
0
50.08
Face Value
1.00
0
0.00
Reserves
880.60
0
880.60
Gross Profit Margin
4.31%
0%
0.00
4.31%
PAT Margin
2.94%
0%
0.00
2.94%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 5,337.40 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 46.90% vs 6.14% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 156.79 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 113.15% vs -26.23% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 165.22 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 69.51% vs -28.34% in Dec 2024
Nine Monthly - Interest
Interest 23.42 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 55.93% vs 39.98% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.10%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






