Igarashi Motors

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE188B01013
  • NSEID: IGARASHI
  • BSEID: 517380
INR
439.70
2.8 (0.64%)
BSENSE

Dec 24

BSE+NSE Vol: 33.45 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024

Compare Balance Sheet Results of Igarashi Motors
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
31.48
3.96
27.52
694.95%
Share Warrants & Outstandings
Total Reserve
434.08
120.00
314.08
261.73%
Shareholder's Funds
465.55
123.96
341.59
275.56%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.00
1.88
8.12
431.91%
Secured Loans
10.00
0.00
10.00
0.00%
Unsecured Loans
0.00
1.88
-1.88
-100.00%
Deferred Tax Assets / Liabilities
19.00
2.97
16.03
539.73%
Other Long Term Liabilities
15.68
0.11
15.57
14,154.55%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.29
-0.29
-100.00%
Total Non-Current Liabilities
44.68
5.25
39.43
751.05%
Current Liabilities
Trade Payables
109.94
29.73
80.21
269.79%
Other Current Liabilities
26.00
2.93
23.07
787.37%
Short Term Borrowings
119.29
4.06
115.23
2,838.18%
Short Term Provisions
9.56
3.42
6.14
179.53%
Total Current Liabilities
264.78
40.14
224.64
559.64%
Total Liabilities
775.01
169.35
605.66
357.64%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
701.41
89.46
611.95
684.05%
Less: Accumulated Depreciation
327.71
33.15
294.56
888.57%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
373.69
56.31
317.38
563.63%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
39.28
1.02
38.26
3,750.98%
Intangible assets under development
3.94
0.00
3.94
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.60
24.80
-24.20
-97.58%
Long Term Loans & Advances
12.52
0.32
12.20
3,812.50%
Other Non Current Assets
0.00
0.80
-0.80
-100.00%
Total Non-Current Assets
447.77
83.24
364.53
437.93%
Current Assets Loans & Advances
Current Investments
16.68
0.00
16.68
0.00%
Inventories
110.87
39.68
71.19
179.41%
Sundry Debtors
173.49
38.44
135.05
351.33%
Cash and Bank
3.17
5.20
-2.03
-39.04%
Other Current Assets
10.17
0.52
9.65
1,855.77%
Short Term Loans and Advances
12.86
2.27
10.59
466.52%
Total Current Assets
327.24
86.11
241.13
280.03%
Net Current Assets (Including Current Investments)
62.46
45.98
16.48
35.84%
Total Current Assets Excluding Current Investments
310.56
86.11
224.45
260.65%
Miscellaneous Expenses not written off
0.00
0.04
-0.04
-100.00%
Total Assets
775.01
169.35
605.66
357.64%
Contingent Liabilities
4.53
0.00
4.53
0.00%
Total Debt
129.29
5.93
123.36
2,080.27%
Book Value per share (adjusted)
147.91
0.00
147.91
0.00%
Annual - Borrowings
Borrowings 129.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024

Annual - Fixed Assets
Fixed Assets 412.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024

Annual - Investments
Investments 0.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024

Annual - Current Assets
Current Assets 327.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024