Igarashi Motors

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE188B01013
  • NSEID: IGARASHI
  • BSEID: 517380
INR
414.30
19.8 (5.02%)
BSENSE

Jun 19, 03:30 PM

BSE+NSE Vol: 5.23 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024

Compare Balance Sheet Results of Igarashi Motors
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
31.48
12.48
19.00
152.24%
Share Warrants & Outstandings
Total Reserve
434.08
2,233.50
-1,799.42
-80.57%
Shareholder's Funds
465.55
2,245.98
-1,780.43
-79.27%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.00
0.00
10.00
0.00%
Secured Loans
10.00
0.00
10.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
19.00
182.44
-163.44
-89.59%
Other Long Term Liabilities
15.68
0.00
15.68
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
9.62
-9.62
-100.00%
Total Non-Current Liabilities
44.68
192.06
-147.38
-76.74%
Current Liabilities
Trade Payables
109.94
52.50
57.44
109.41%
Other Current Liabilities
26.00
14.69
11.31
76.99%
Short Term Borrowings
119.29
0.00
119.29
0.00%
Short Term Provisions
9.56
0.19
9.37
4,931.58%
Total Current Liabilities
264.78
67.38
197.40
292.97%
Total Liabilities
775.01
2,505.42
-1,730.41
-69.07%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
701.41
23.48
677.93
2,887.27%
Less: Accumulated Depreciation
327.71
5.92
321.79
5,435.64%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
373.69
17.56
356.13
2,028.08%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
39.28
0.00
39.28
0.00%
Intangible assets under development
3.94
0.00
3.94
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.60
2,171.10
-2,170.50
-99.97%
Long Term Loans & Advances
12.52
0.00
12.52
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
447.77
2,188.66
-1,740.89
-79.54%
Current Assets Loans & Advances
Current Investments
16.68
60.64
-43.96
-72.49%
Inventories
110.87
82.66
28.21
34.13%
Sundry Debtors
173.49
108.61
64.88
59.74%
Cash and Bank
3.17
55.07
-51.90
-94.24%
Other Current Assets
10.17
5.66
4.51
79.68%
Short Term Loans and Advances
12.86
4.12
8.74
212.14%
Total Current Assets
327.24
316.76
10.48
3.31%
Net Current Assets (Including Current Investments)
62.46
249.38
-186.92
-74.95%
Total Current Assets Excluding Current Investments
310.56
256.12
54.44
21.26%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
775.01
2,505.42
-1,730.41
-69.07%
Contingent Liabilities
4.53
0.00
4.53
0.00%
Total Debt
129.29
0.00
129.29
0.00%
Book Value per share (adjusted)
147.91
1,799.66
-1,651.75
-91.78%
Annual - Borrowings
Borrowings 129.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024

Annual - Fixed Assets
Fixed Assets 412.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024

Annual - Investments
Investments 0.60 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024

Annual - Current Assets
Current Assets 327.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024