Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024
Compare Balance Sheet Results of Igarashi Motors
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
31.48
12.56
18.92
150.64%
Share Warrants & Outstandings
Total Reserve
434.08
181.99
252.09
138.52%
Shareholder's Funds
465.55
194.55
271.00
139.30%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.00
50.22
-40.22
-80.09%
Secured Loans
10.00
27.62
-17.62
-63.79%
Unsecured Loans
0.00
22.60
-22.60
-100.00%
Deferred Tax Assets / Liabilities
19.00
6.11
12.89
210.97%
Other Long Term Liabilities
15.68
66.98
-51.30
-76.59%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.27
-1.27
-100.00%
Total Non-Current Liabilities
44.68
124.57
-79.89
-64.13%
Current Liabilities
Trade Payables
109.94
258.18
-148.24
-57.42%
Other Current Liabilities
26.00
37.06
-11.06
-29.84%
Short Term Borrowings
119.29
29.71
89.58
301.51%
Short Term Provisions
9.56
3.62
5.94
164.09%
Total Current Liabilities
264.78
328.58
-63.80
-19.42%
Total Liabilities
775.01
647.70
127.31
19.66%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
701.41
462.78
238.63
51.56%
Less: Accumulated Depreciation
327.71
244.78
82.93
33.88%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
373.69
218.00
155.69
71.42%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
39.28
89.57
-50.29
-56.15%
Intangible assets under development
3.94
0.00
3.94
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.60
0.00
0.60
0.00%
Long Term Loans & Advances
12.52
12.45
0.07
0.56%
Other Non Current Assets
0.00
0.16
-0.16
-100.00%
Total Non-Current Assets
447.77
385.12
62.65
16.27%
Current Assets Loans & Advances
Current Investments
16.68
0.00
16.68
0.00%
Inventories
110.87
55.45
55.42
99.95%
Sundry Debtors
173.49
196.65
-23.16
-11.78%
Cash and Bank
3.17
3.12
0.05
1.60%
Other Current Assets
10.17
2.52
7.65
303.57%
Short Term Loans and Advances
12.86
4.84
8.02
165.70%
Total Current Assets
327.24
262.58
64.66
24.62%
Net Current Assets (Including Current Investments)
62.46
-66.00
128.46
194.64%
Total Current Assets Excluding Current Investments
310.56
262.58
47.98
18.27%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
775.01
647.70
127.31
19.66%
Contingent Liabilities
4.53
65.52
-60.99
-93.09%
Total Debt
129.29
79.93
49.36
61.75%
Book Value per share (adjusted)
147.91
30.98
116.93
377.44%
Annual - Borrowings
Borrowings 129.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.24% vs 21.64% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.05% vs -17.96% in Mar 2024
Annual - Fixed Assets
Fixed Assets 412.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.10% vs 4.62% in Mar 2024
Annual - Investments
Investments 0.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 62.16% vs 2.78% in Mar 2024
Annual - Current Assets
Current Assets 327.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.22% vs 10.77% in Mar 2024






