Ind-Swift Labs.

  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE915B01019
  • NSEID: INDSWFTLAB
  • BSEID: 532305
INR
92.00
-0.93 (-1.0%)
BSENSE

Dec 05

BSE+NSE Vol: 32.48 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
68.74
67.21
59.81
59.81
59.81
59.81
Share Warrants & Outstandings
Total Reserve
1,030.16
744.87
622.12
541.17
543.70
580.83
Shareholder's Funds
1,173.00
812.08
681.93
600.97
603.51
640.64
Minority Interest
-0.03
-0.02
0.00
-0.11
-0.09
0.00
Long-Term Borrowings
25.71
198.74
752.60
847.78
884.13
890.89
Secured Loans
6.38
12.90
751.51
846.51
884.13
885.96
Unsecured Loans
19.33
185.84
1.09
1.27
0.00
4.93
Deferred Tax Assets / Liabilities
-44.64
-51.21
-29.87
-51.90
-60.36
-77.98
Other Long Term Liabilities
7.72
6.77
0.66
0.65
0.66
0.66
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.37
9.89
17.79
17.03
15.73
14.76
Total Non-Current Liabilities
0.15
164.18
741.18
813.57
840.15
828.33
Current Liabilities
Trade Payables
110.23
292.90
203.99
175.95
138.82
135.23
Other Current Liabilities
93.61
120.00
45.90
48.43
54.00
47.89
Short Term Borrowings
14.91
17.83
108.94
104.70
120.72
139.95
Short Term Provisions
1.83
2.25
12.25
5.39
0.98
0.00
Total Current Liabilities
220.58
432.97
371.09
334.47
314.52
323.07
Total Liabilities
1,393.70
1,409.22
1,794.20
1,748.90
1,758.09
1,792.03
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
651.23
559.55
1,329.05
1,317.05
1,300.14
1,340.47
Less: Accumulated Depreciation
381.67
371.35
745.86
691.40
563.38
514.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
269.56
188.20
583.19
625.65
736.76
826.17
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
51.24
7.71
9.31
10.70
3.80
Intangible assets under development
0.00
0.00
0.00
1.00
8.14
7.65
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
176.35
114.10
32.76
31.77
50.30
32.51
Long Term Loans & Advances
81.25
95.00
3.22
2.91
6.11
56.95
Other Non Current Assets
0.00
0.00
0.96
1.05
0.00
0.00
Total Non-Current Assets
528.35
449.76
629.68
673.56
813.91
929.00
Current Assets Loans & Advances
Current Investments
39.37
0.00
0.00
0.00
0.00
0.00
Inventories
114.18
74.55
438.60
428.50
375.67
342.82
Sundry Debtors
164.52
312.97
505.32
454.78
432.39
396.45
Cash and Bank
428.04
493.81
18.20
21.48
11.60
10.58
Other Current Assets
38.79
33.20
39.87
64.79
25.16
24.45
Short Term Loans and Advances
80.45
44.93
162.53
105.78
99.36
88.74
Total Current Assets
865.35
959.46
1,164.52
1,075.33
944.18
863.03
Net Current Assets (Including Current Investments)
644.77
526.49
793.43
740.87
629.66
539.96
Total Current Assets Excluding Current Investments
825.98
959.46
1,164.52
1,075.33
944.18
863.03
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,393.70
1,409.22
1,794.20
1,748.90
1,758.09
1,792.03
Contingent Liabilities
0.11
1.70
4.24
35.68
40.09
22.83
Total Debt
40.61
216.57
861.54
952.48
1,004.84
1,030.84
Book Value per share (adjusted)
159.86
120.82
83.36
67.63
65.67
69.49
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -81.25% vs -74.86% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 14.03% vs 925.76% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 12.58% vs -59.48% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 54.56% vs 248.29% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -9.81% vs -17.61% in Mar 2024

Compare Balance Sheet Results of Ind-Swift Labs.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
68.74
14.58
54.16
371.47%
Share Warrants & Outstandings
Total Reserve
1,030.16
347.79
682.37
196.20%
Shareholder's Funds
1,173.00
362.67
810.33
223.43%
Minority Interest
-0.03
-4.16
4.13
99.28%
Long-Term Borrowings
25.71
15.05
10.66
70.83%
Secured Loans
6.38
15.05
-8.67
-57.61%
Unsecured Loans
19.33
0.00
19.33
0.00%
Deferred Tax Assets / Liabilities
-44.64
-28.64
-16.00
-55.87%
Other Long Term Liabilities
7.72
21.23
-13.51
-63.64%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
11.37
7.81
3.56
45.58%
Total Non-Current Liabilities
0.15
15.44
-15.29
-99.03%
Current Liabilities
Trade Payables
110.23
77.49
32.74
42.25%
Other Current Liabilities
93.61
39.14
54.47
139.17%
Short Term Borrowings
14.91
94.35
-79.44
-84.20%
Short Term Provisions
1.83
0.90
0.93
103.33%
Total Current Liabilities
220.58
211.88
8.70
4.11%
Total Liabilities
1,393.70
585.83
807.87
137.90%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
651.23
354.91
296.32
83.49%
Less: Accumulated Depreciation
381.67
137.74
243.93
177.09%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
269.56
217.17
52.39
24.12%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
15.91
-15.91
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
176.35
3.67
172.68
4,705.18%
Long Term Loans & Advances
81.25
7.10
74.15
1,044.37%
Other Non Current Assets
0.00
0.55
-0.55
-100.00%
Total Non-Current Assets
528.35
250.60
277.75
110.83%
Current Assets Loans & Advances
Current Investments
39.37
0.00
39.37
0.00%
Inventories
114.18
123.65
-9.47
-7.66%
Sundry Debtors
164.52
95.23
69.29
72.76%
Cash and Bank
428.04
71.70
356.34
496.99%
Other Current Assets
38.79
26.70
12.09
45.28%
Short Term Loans and Advances
80.45
17.95
62.50
348.19%
Total Current Assets
865.35
335.23
530.12
158.14%
Net Current Assets (Including Current Investments)
644.77
123.36
521.41
422.67%
Total Current Assets Excluding Current Investments
825.98
335.23
490.75
146.39%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,393.70
585.83
807.87
137.90%
Contingent Liabilities
0.11
1.63
-1.52
-93.25%
Total Debt
40.61
109.40
-68.79
-62.88%
Book Value per share (adjusted)
159.86
124.33
35.53
28.58%
Annual - Borrowings
Borrowings 40.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -81.25% vs -74.86% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.03% vs 925.76% in Mar 2024

Annual - Fixed Assets
Fixed Assets 269.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.58% vs -59.48% in Mar 2024

Annual - Investments
Investments 176.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 54.56% vs 248.29% in Mar 2024

Annual - Current Assets
Current Assets 865.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.81% vs -17.61% in Mar 2024