Indus Towers

  • Market Cap: Large Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: INE121J01017
  • NSEID: INDUSTOWER
  • BSEID: 534816
INR
415.70
13.85 (3.45%)
BSENSE

Dec 05

BSE+NSE Vol: 99.71 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
2,638.10
2,694.90
2,694.90
2,694.90
2,694.90
1,849.60
Share Warrants & Outstandings
Total Reserve
29,860.20
24,343.90
18,414.60
19,455.60
13,182.10
11,692.70
Shareholder's Funds
32,498.30
27,038.80
21,109.50
22,150.50
15,877.00
13,542.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,380.70
3,436.40
2,434.00
2,373.90
1,505.10
0.00
Secured Loans
0.00
0.00
0.00
0.00
166.70
0.00
Unsecured Loans
1,380.70
3,436.40
2,434.00
2,373.90
1,338.40
0.00
Deferred Tax Assets / Liabilities
404.90
-1,075.60
-1,221.80
91.80
70.30
-133.10
Other Long Term Liabilities
17859.1
15008.7
12992.3
12804.7
11974.1
2083
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,465.60
2,159.20
1,873.80
1,719.80
1,566.60
302.30
Total Non-Current Liabilities
20,882.80
17,596.70
16,078.30
16,990.20
15,116.10
2,252.20
Current Liabilities
Trade Payables
2,445.00
2,279.70
2,121.90
2,129.30
3,258.80
807.20
Other Current Liabilities
5,148.30
4,995.40
5,233.30
5,725.00
5,178.50
580.70
Short Term Borrowings
2,109.20
2,807.40
740.00
919.10
5,465.20
2,418.40
Short Term Provisions
84.30
74.00
67.60
53.50
48.10
20.00
Total Current Liabilities
9,786.80
10,156.50
8,162.80
8,826.90
13,950.60
3,826.30
Total Liabilities
63,167.90
54,792.00
45,350.60
47,967.60
44,943.70
19,620.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
73,029.00
66,967.50
59,483.60
57,492.60
56,561.60
15,295.90
Less: Accumulated Depreciation
43,582.80
40,305.00
38,288.20
36,587.50
34,972.40
10,213.70
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
29,446.20
26,662.50
21,195.40
20,905.10
21,589.20
5,082.20
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
567.20
421.90
354.60
178.70
273.60
54.50
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
2.80
0.00
0.00
0.00
7,432.00
Long Term Loans & Advances
2,307.30
2,083.50
1,891.70
1,768.80
1,760.20
219.10
Other Non Current Assets
2,983.70
2,493.60
2,013.10
1,882.70
1,479.90
249.80
Total Non-Current Assets
50,238.10
44,302.00
36,643.00
35,656.30
35,313.90
14,669.50
Current Assets Loans & Advances
Current Investments
1,486.10
0.00
275.60
1,652.10
2,271.40
3,738.10
Inventories
7.60
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
4,767.50
6,450.70
4,868.70
7,058.60
3,828.50
367.20
Cash and Bank
1,856.10
63.10
22.40
980.20
14.50
147.00
Other Current Assets
4,093.20
3,709.80
3,338.40
2,457.90
3,022.50
472.20
Short Term Loans and Advances
719.30
266.40
202.50
162.50
492.90
226.80
Total Current Assets
12,929.80
10,490.00
8,707.60
12,311.30
9,629.80
4,951.30
Net Current Assets (Including Current Investments)
3,143.00
333.50
544.80
3,484.40
-4,320.80
1,125.00
Total Current Assets Excluding Current Investments
11,443.70
10,490.00
8,432.00
10,659.20
7,358.40
1,213.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
63,167.90
54,792.00
45,350.60
47,967.60
44,943.70
19,620.80
Contingent Liabilities
4,777.90
12,028.60
11,505.50
11,601.00
11,917.30
2,104.70
Total Debt
1,034.90
2,379.80
3,174.00
3,293.00
6,970.30
2,418.40
Book Value per share (adjusted)
123.19
100.33
78.33
82.19
58.91
73.22
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -47.53% vs 35.85% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 18.99% vs 15.52% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 10.81% vs 25.68% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 23.26% vs 20.47% in Mar 2024

Compare Balance Sheet Results of Indus Towers
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2,638.10
960.89
1,677.21
174.55%
Share Warrants & Outstandings
Total Reserve
29,860.20
604.69
29,255.51
4,838.10%
Shareholder's Funds
32,498.30
1,624.58
30,873.72
1,900.41%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1,380.70
60.05
1,320.65
2,199.25%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
1,380.70
60.05
1,320.65
2,199.25%
Deferred Tax Assets / Liabilities
404.90
0.00
404.90
0.00%
Other Long Term Liabilities
17,859.10
110.57
17,748.53
16,051.85%
Long Term Trade Payables
0.00
70.54
-70.54
-100.00%
Long Term Provisions
2,465.60
38.72
2,426.88
6,267.77%
Total Non-Current Liabilities
20,882.80
279.88
20,602.92
7,361.34%
Current Liabilities
Trade Payables
2,445.00
3,270.25
-825.25
-25.24%
Other Current Liabilities
5,148.30
3,661.46
1,486.84
40.61%
Short Term Borrowings
2,109.20
1,420.61
688.59
48.47%
Short Term Provisions
84.30
145.51
-61.21
-42.07%
Total Current Liabilities
9,786.80
8,497.84
1,288.96
15.17%
Total Liabilities
63,167.90
10,402.30
52,765.60
507.25%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
73,029.00
2,881.68
70,147.32
2,434.25%
Less: Accumulated Depreciation
43,582.80
359.33
43,223.47
12,028.91%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
29,446.20
2,522.35
26,923.85
1,067.41%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
567.20
18.52
548.68
2,962.63%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
241.01
-241.01
-100.00%
Long Term Loans & Advances
2,307.30
111.58
2,195.72
1,967.84%
Other Non Current Assets
2,983.70
71.43
2,912.27
4,077.10%
Total Non-Current Assets
50,238.10
2,964.89
47,273.21
1,594.43%
Current Assets Loans & Advances
Current Investments
1,486.10
0.00
1,486.10
0.00%
Inventories
7.60
231.39
-223.79
-96.72%
Sundry Debtors
4,767.50
3,990.55
776.95
19.47%
Cash and Bank
1,856.10
422.10
1,434.00
339.73%
Other Current Assets
4,093.20
1,969.27
2,123.93
107.85%
Short Term Loans and Advances
719.30
824.10
-104.80
-12.72%
Total Current Assets
12,929.80
7,437.41
5,492.39
73.85%
Net Current Assets (Including Current Investments)
3,143.00
-1,060.43
4,203.43
396.39%
Total Current Assets Excluding Current Investments
11,443.70
7,437.41
4,006.29
53.87%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
63,167.90
10,402.30
52,765.60
507.25%
Contingent Liabilities
4,777.90
2,473.35
2,304.55
93.18%
Total Debt
1,034.90
1,480.67
-445.77
-30.11%
Book Value per share (adjusted)
123.19
16.29
106.90
656.23%
Annual - Borrowings
Borrowings 2,262.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -47.53% vs 35.85% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 17,859.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.99% vs 15.52% in Mar 2024

Annual - Fixed Assets
Fixed Assets 30,013.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.81% vs 25.68% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024

Annual - Current Assets
Current Assets 12,929.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.26% vs 20.47% in Mar 2024