Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 9.38% vs 40.46% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 57.69% vs 52.94% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 14.29% vs 36.60% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 28.97% vs 22.46% in Mar 2024
Compare Balance Sheet Results of Inflame Applian.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.49
20.02
-12.53
-62.59%
Share Warrants & Outstandings
Total Reserve
48.54
42.98
5.56
12.94%
Shareholder's Funds
56.03
63.00
-6.97
-11.06%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
19.50
1.17
18.33
1,566.67%
Secured Loans
15.36
1.17
14.19
1,212.82%
Unsecured Loans
4.14
0.00
4.14
0.00%
Deferred Tax Assets / Liabilities
-0.82
3.98
-4.80
-120.60%
Other Long Term Liabilities
0.41
0.14
0.27
192.86%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
19.10
5.29
13.81
261.06%
Current Liabilities
Trade Payables
23.78
8.43
15.35
182.09%
Other Current Liabilities
6.17
3.76
2.41
64.10%
Short Term Borrowings
22.35
17.22
5.13
29.79%
Short Term Provisions
0.00
0.03
-0.03
-100.00%
Total Current Liabilities
52.30
29.44
22.86
77.65%
Total Liabilities
127.42
97.72
29.70
30.39%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
52.45
65.86
-13.41
-20.36%
Less: Accumulated Depreciation
17.69
16.21
1.48
9.13%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
34.77
49.65
-14.88
-29.97%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.54
0.00
5.54
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.76
0.00
0.76
0.00%
Other Non Current Assets
0.30
0.24
0.06
25.00%
Total Non-Current Assets
41.37
49.89
-8.52
-17.08%
Current Assets Loans & Advances
Current Investments
0.00
3.04
-3.04
-100.00%
Inventories
44.56
27.94
16.62
59.48%
Sundry Debtors
26.40
10.05
16.35
162.69%
Cash and Bank
4.22
0.38
3.84
1,010.53%
Other Current Assets
10.52
0.62
9.90
1,596.77%
Short Term Loans and Advances
0.36
5.81
-5.45
-93.80%
Total Current Assets
86.06
47.83
38.23
79.93%
Net Current Assets (Including Current Investments)
33.76
18.39
15.37
83.58%
Total Current Assets Excluding Current Investments
86.06
44.79
41.27
92.14%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
127.42
97.72
29.70
30.39%
Contingent Liabilities
0.00
0.43
-0.43
-100.00%
Total Debt
41.85
18.39
23.46
127.57%
Book Value per share (adjusted)
74.79
25.32
49.47
195.38%
Annual - Borrowings
Borrowings 41.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.38% vs 40.46% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 57.69% vs 52.94% in Mar 2024
Annual - Fixed Assets
Fixed Assets 40.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.29% vs 36.60% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 86.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.97% vs 22.46% in Mar 2024






