Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 9.38% vs 40.46% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 57.69% vs 52.94% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 14.29% vs 36.60% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 28.97% vs 22.46% in Mar 2024
Compare Balance Sheet Results of Inflame Applian.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
7.49
11.88
-4.39
-36.95%
Share Warrants & Outstandings
Total Reserve
48.54
53.09
-4.55
-8.57%
Shareholder's Funds
56.03
67.46
-11.43
-16.94%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
19.50
0.49
19.01
3,879.59%
Secured Loans
15.36
0.49
14.87
3,034.69%
Unsecured Loans
4.14
0.00
4.14
0.00%
Deferred Tax Assets / Liabilities
-0.82
-0.50
-0.32
-64.00%
Other Long Term Liabilities
0.41
33.01
-32.60
-98.76%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
19.10
33.01
-13.91
-42.14%
Current Liabilities
Trade Payables
23.78
22.26
1.52
6.83%
Other Current Liabilities
6.17
5.10
1.07
20.98%
Short Term Borrowings
22.35
55.22
-32.87
-59.53%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
52.30
82.58
-30.28
-36.67%
Total Liabilities
127.42
183.05
-55.63
-30.39%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
52.45
15.37
37.08
241.25%
Less: Accumulated Depreciation
17.69
6.53
11.16
170.90%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
34.77
8.85
25.92
292.88%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
5.54
0.10
5.44
5,440.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.01
-0.01
-100.00%
Long Term Loans & Advances
0.76
0.00
0.76
0.00%
Other Non Current Assets
0.30
6.17
-5.87
-95.14%
Total Non-Current Assets
41.37
15.13
26.24
173.43%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
44.56
88.28
-43.72
-49.52%
Sundry Debtors
26.40
7.60
18.80
247.37%
Cash and Bank
4.22
6.88
-2.66
-38.66%
Other Current Assets
10.52
13.62
-3.10
-22.76%
Short Term Loans and Advances
0.36
51.55
-51.19
-99.30%
Total Current Assets
86.06
167.93
-81.87
-48.75%
Net Current Assets (Including Current Investments)
33.76
85.35
-51.59
-60.45%
Total Current Assets Excluding Current Investments
86.06
167.93
-81.87
-48.75%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
127.42
183.05
-55.63
-30.39%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
41.85
55.71
-13.86
-24.88%
Book Value per share (adjusted)
74.79
54.71
20.08
36.70%
Annual - Borrowings
Borrowings 41.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.38% vs 40.46% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 57.69% vs 52.94% in Mar 2024
Annual - Fixed Assets
Fixed Assets 40.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.29% vs 36.60% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 86.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.97% vs 22.46% in Mar 2024






