Inox India

  • Market Cap: Small Cap
  • Industry: Other Industrial Products
  • ISIN: INE616N01034
  • NSEID: INOXINDIA
  • BSEID: 544046
INR
1,897.50
211.95 (12.57%)
BSENSE

Jun 10, 03:30 PM

BSE+NSE Vol: 43.17 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
18.15
18.15
18.15
18.15
18.15
9.08
Share Warrants & Outstandings
Total Reserve
1,099.46
855.54
630.91
531.33
484.13
362.44
Shareholder's Funds
1,117.61
873.69
649.07
549.48
502.28
371.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
10.51
11.96
8.47
8.33
7.67
5.79
Other Long Term Liabilities
8.93
7.33
16.01
15.04
9.72
6.08
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
1.44
6.86
4.52
4.14
9.04
Total Non-Current Liabilities
19.44
20.74
31.34
27.89
21.54
20.91
Current Liabilities
Trade Payables
155.76
138.25
124.19
61.52
40.05
17.43
Other Current Liabilities
586.61
524.84
351.51
475.20
262.78
194.96
Short Term Borrowings
69.50
33.10
4.87
0.00
43.38
60.37
Short Term Provisions
62.94
62.99
62.13
33.72
26.73
22.02
Total Current Liabilities
874.82
759.17
542.70
570.44
372.93
294.77
Total Liabilities
2,011.87
1,653.60
1,223.11
1,147.81
896.75
687.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
553.68
461.25
327.37
240.69
196.90
152.40
Less: Accumulated Depreciation
136.13
110.98
82.29
76.20
63.16
50.41
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
417.55
350.27
245.08
164.48
133.74
101.98
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
4.25
4.19
4.76
0.22
1.86
2.39
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.16
0.17
0.19
0.21
0.24
0.13
Long Term Loans & Advances
12.73
14.93
15.64
9.70
7.53
51.30
Other Non Current Assets
11.87
9.97
11.03
10.77
10.54
10.39
Total Non-Current Assets
457.26
388.62
287.09
185.38
153.91
166.18
Current Assets Loans & Advances
Current Investments
296.87
267.00
246.51
248.72
311.49
24.93
Inventories
478.18
492.99
433.84
412.77
322.52
145.83
Sundry Debtors
312.86
251.64
173.87
142.90
78.11
112.72
Cash and Bank
23.46
20.93
9.22
61.67
8.82
201.86
Other Current Assets
421.29
207.75
45.58
63.00
5.91
21.11
Short Term Loans and Advances
21.94
24.66
27.01
33.35
16.00
14.57
Total Current Assets
1,554.61
1,264.98
936.02
962.43
742.84
521.01
Net Current Assets (Including Current Investments)
679.79
505.81
393.32
391.99
369.91
226.24
Total Current Assets Excluding Current Investments
1,257.74
997.98
689.51
713.71
431.36
496.08
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,011.87
1,653.60
1,223.11
1,147.81
896.75
687.20
Contingent Liabilities
249.19
291.40
177.96
194.38
133.69
146.49
Total Debt
69.50
33.10
4.87
0.00
43.38
60.37
Book Value per share (adjusted)
123.13
96.26
71.51
60.54
55.34
40.934
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 109.97% vs 579.67% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 21.83% vs -54.22% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 18.99% vs 41.88% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -5.88% vs -10.53% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 22.90% vs 35.14% in Mar 2025

Compare Balance Sheet Results of Inox India
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.15
14.98
3.17
21.16%
Share Warrants & Outstandings
Total Reserve
1,099.46
1,371.68
-272.22
-19.85%
Shareholder's Funds
1,117.61
1,386.66
-269.05
-19.40%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
39.81
-39.81
-100.00%
Secured Loans
0.00
39.81
-39.81
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
10.51
20.44
-9.93
-48.58%
Other Long Term Liabilities
8.93
7.10
1.83
25.77%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.00
-1.00
-100.00%
Total Non-Current Liabilities
19.44
75.21
-55.77
-74.15%
Current Liabilities
Trade Payables
155.76
48.72
107.04
219.70%
Other Current Liabilities
586.61
58.52
528.09
902.41%
Short Term Borrowings
69.50
13.73
55.77
406.19%
Short Term Provisions
62.94
0.99
61.95
6,257.58%
Total Current Liabilities
874.82
121.97
752.85
617.24%
Total Liabilities
2,011.87
1,583.84
428.03
27.02%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
553.68
613.69
-60.01
-9.78%
Less: Accumulated Depreciation
136.13
166.10
-29.97
-18.04%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
417.55
447.59
-30.04
-6.71%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4.25
184.88
-180.63
-97.70%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.16
4.42
-4.26
-96.38%
Long Term Loans & Advances
12.73
118.13
-105.40
-89.22%
Other Non Current Assets
11.87
66.22
-54.35
-82.07%
Total Non-Current Assets
457.26
758.18
-300.92
-39.69%
Current Assets Loans & Advances
Current Investments
296.87
0.10
296.77
296,770.00%
Inventories
478.18
208.16
270.02
129.72%
Sundry Debtors
312.86
143.81
169.05
117.55%
Cash and Bank
23.46
381.83
-358.37
-93.86%
Other Current Assets
421.29
7.51
413.78
5,509.72%
Short Term Loans and Advances
21.94
84.24
-62.30
-73.96%
Total Current Assets
1,554.61
825.66
728.95
88.29%
Net Current Assets (Including Current Investments)
679.79
703.69
-23.90
-3.40%
Total Current Assets Excluding Current Investments
1,257.74
825.56
432.18
52.35%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,011.87
1,583.84
428.03
27.02%
Contingent Liabilities
249.19
31.06
218.13
702.29%
Total Debt
69.50
60.41
9.09
15.05%
Book Value per share (adjusted)
123.13
925.42
-802.29
-86.69%
Annual - Borrowings
Borrowings 69.50 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 109.97% vs 579.67% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.93 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 21.83% vs -54.22% in Mar 2025

Annual - Fixed Assets
Fixed Assets 421.80 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 18.99% vs 41.88% in Mar 2025

Annual - Investments
Investments 0.16 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -5.88% vs -10.53% in Mar 2025

Annual - Current Assets
Current Assets 1,554.61 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.90% vs 35.14% in Mar 2025