Instal Krakow SA

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: PLINSTK00013
PLN
37.80
-0.1 (-0.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
397.66
372.36
337.77
312.77
294.29
261.28
Shareholder's Funds
397.66
372.36
337.77
312.77
294.29
261.28
Minority Interest
11.74
11.03
10.50
10.15
8.94
7.64
Long-Term Borrowings
1.93
1.75
9.15
15.60
12.48
15.53
Secured Loans
1.93
1.75
9.15
15.60
12.48
15.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
8.08
7.51
5.35
5.52
3.24
-1.20
Other Long Term Liabilities
35.44
33.88
35.45
38.41
39.81
23.13
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.26
1.79
1.84
1.82
3.13
1.50
Total Non-Current Liabilities
35.44
33.88
35.45
38.41
41.01
25.47
Current Liabilities
Trade Payables
27.54
40.53
39.43
40.84
47.47
57.69
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.26
1.79
1.84
1.82
3.13
1.50
Total Current Liabilities
60.88
105.14
161.94
111.52
97.29
115.17
Total Liabilities
507.71
524.64
548.13
475.58
444.50
409.56
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
65.90
68.60
70.02
69.32
75.95
78.89
Less: Accumulated Depreciation
27.60
27.98
26.76
25.83
25.27
28.03
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
38.30
40.62
43.26
43.49
50.68
50.87
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
218.51
212.10
177.25
175.01
131.85
91.03
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.31
0.17
0.22
0.19
0.25
0.00
Total Non-Current Assets
275.54
271.79
240.46
244.37
204.58
155.80
Current Assets Loans & Advances
Current Investments
5.95
14.51
62.11
32.30
63.49
32.27
Inventories
158.30
178.13
146.83
99.44
81.02
110.73
Sundry Debtors
42.22
41.35
66.06
77.05
58.66
86.78
Cash and Bank
23.55
12.54
27.24
5.80
30.02
12.98
Other Current Assets
232.17
252.85
307.67
231.21
239.67
252.75
Short Term Loans and Advances
2.14
6.33
5.43
16.62
6.73
9.98
Total Current Assets
232.17
252.85
307.67
231.21
239.92
253.76
Net Current Assets (Including Current Investments)
171.28
147.71
145.74
119.69
142.63
138.59
Total Current Assets Excluding Current Investments
232.17
252.85
307.67
231.21
239.92
253.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
507.71
524.64
548.13
475.58
444.50
409.56
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1.93
1.75
9.15
15.60
12.48
15.53
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Instal Krakow SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
397.66
312.05
85.61
27.43%
Shareholder's Funds
397.66
312.05
85.61
27.43%
Minority Interest
11.74
62.98
-51.24
-81.36%
Long-Term Borrowings
1.93
23.54
-21.61
-91.80%
Secured Loans
1.93
23.54
-21.61
-91.80%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
8.08
-1.98
10.06
508.08%
Other Long Term Liabilities
35.44
88.25
-52.81
-59.84%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.26
10.70
-8.44
-78.88%
Total Non-Current Liabilities
35.44
88.60
-53.16
-60.00%
Current Liabilities
Trade Payables
27.54
98.20
-70.66
-71.96%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.26
10.70
-8.44
-78.88%
Total Current Liabilities
60.88
406.19
-345.31
-85.01%
Total Liabilities
507.71
869.82
-362.11
-41.63%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
65.90
390.67
-324.77
-83.13%
Less: Accumulated Depreciation
27.60
177.29
-149.69
-84.43%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
38.30
213.38
-175.08
-82.05%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
218.51
128.70
89.81
69.78%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.31
0
0.31
0.00%
Total Non-Current Assets
275.54
393.53
-117.99
-29.98%
Current Assets Loans & Advances
Current Investments
5.95
3.13
2.82
90.10%
Inventories
158.30
65.14
93.16
143.02%
Sundry Debtors
42.22
231.83
-189.61
-81.79%
Cash and Bank
23.55
135.48
-111.93
-82.62%
Other Current Assets
232.17
452.95
-220.78
-48.74%
Short Term Loans and Advances
2.14
17.37
-15.23
-87.68%
Total Current Assets
232.17
476.29
-244.12
-51.25%
Net Current Assets (Including Current Investments)
171.28
70.10
101.18
144.34%
Total Current Assets Excluding Current Investments
232.17
476.29
-244.12
-51.25%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
507.71
869.82
-362.11
-41.63%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1.93
23.54
-21.61
-91.80%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period