Integ. Proteins

  • Market Cap: Micro Cap
  • Industry: Edible Oil
  • ISIN: INE177M01013
  • NSEID:
  • BSEID: 519606
INR
84.66
1.66 (2.0%)
BSENSE

Apr 13

BSE+NSE Vol: 1.32 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 9,650.00% vs -78.95% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -87.80% vs 0.00% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -100.00% vs 50.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 32,220.00% vs 42.86% in Mar 2024

Compare Balance Sheet Results of Integ. Proteins
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.52
7.50
-3.98
-53.07%
Share Warrants & Outstandings
Total Reserve
-0.66
12.12
-12.78
-105.45%
Shareholder's Funds
20.12
19.62
0.50
2.55%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
8.98
-8.98
-100.00%
Secured Loans
0.00
8.98
-8.98
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
1.28
-1.28
-100.00%
Other Long Term Liabilities
0.00
0.04
-0.04
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.00
10.30
-10.30
-100.00%
Current Liabilities
Trade Payables
8.00
6.58
1.42
21.58%
Other Current Liabilities
0.36
3.83
-3.47
-90.60%
Short Term Borrowings
3.90
34.87
-30.97
-88.82%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
12.25
45.28
-33.03
-72.95%
Total Liabilities
32.37
75.20
-42.83
-56.95%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.99
33.60
-32.61
-97.05%
Less: Accumulated Depreciation
0.94
2.17
-1.23
-56.68%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.05
31.43
-31.38
-99.84%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
1.11
-1.11
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.49
-0.49
-100.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.01
0.56
-0.55
-98.21%
Total Non-Current Assets
0.05
33.58
-33.53
-99.85%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
32.41
-32.41
-100.00%
Sundry Debtors
0.00
1.33
-1.33
-100.00%
Cash and Bank
0.09
2.92
-2.83
-96.92%
Other Current Assets
0.00
4.38
-4.38
-100.00%
Short Term Loans and Advances
32.23
0.58
31.65
5,456.90%
Total Current Assets
32.32
41.62
-9.30
-22.35%
Net Current Assets (Including Current Investments)
20.06
-3.66
23.72
648.09%
Total Current Assets Excluding Current Investments
32.32
41.62
-9.30
-22.35%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
32.37
75.20
-42.83
-56.95%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
3.90
43.85
-39.95
-91.11%
Book Value per share (adjusted)
8.12
13.08
-4.96
-37.92%
Annual - Borrowings
Borrowings 3.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9,650.00% vs -78.95% in Mar 2024

Annual - Other Long Term Liabilities
Markets Mojo
No Other Long Term Liabilities in the last few periods
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 0.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -87.80% vs 0.00% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -100.00% vs 50.00% in Mar 2024

Annual - Current Assets
Current Assets 32.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32,220.00% vs 42.86% in Mar 2024