down arrow

Intellect Design

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE306R01017
  • NSEID: INTELLECT
  • BSEID: 538835
INR
1,057.00
-32.75 (-3.01%)
BSENSE

Dec 05

BSE+NSE Vol: 1.67 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
69.43
68.41
67.86
67.28
66.49
66.17
Share Warrants & Outstandings
Total Reserve
2,716.41
2,370.44
1,989.84
1,653.48
1,263.58
936.05
Shareholder's Funds
2,785.83
2,438.85
2,057.70
1,808.75
1,392.84
1,045.01
Minority Interest
31.02
12.29
10.92
12.90
11.99
11.80
Long-Term Borrowings
0.00
0.00
0.00
0.00
7.56
34.71
Secured Loans
0.00
0.00
0.00
0.00
7.56
34.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
15.89
18.27
-32.48
-58.91
-78.60
-44.44
Other Long Term Liabilities
59.37
33.71
17.74
7.92
18.84
47.66
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
75.25
51.99
-14.75
-51.00
-52.20
37.93
Current Liabilities
Trade Payables
211.23
267.04
268.67
256.76
166.12
207.97
Other Current Liabilities
566.09
469.76
427.51
433.24
341.02
293.76
Short Term Borrowings
0.00
0.01
0.00
0.84
43.44
185.84
Short Term Provisions
173.20
138.26
104.17
72.06
60.20
42.69
Total Current Liabilities
950.52
875.07
800.34
762.89
610.78
730.27
Total Liabilities
3,842.63
3,378.20
2,854.22
2,533.54
1,963.41
1,825.02
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,471.72
1,179.40
1,025.33
872.51
754.86
659.33
Less: Accumulated Depreciation
825.54
675.40
563.90
462.38
394.09
340.66
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
646.17
504.00
461.43
410.13
360.76
318.67
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.88
0.98
4.59
4.34
4.33
4.32
Intangible assets under development
305.32
372.93
365.58
339.75
344.83
307.20
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
337.67
340.55
336.83
54.37
49.95
60.27
Long Term Loans & Advances
81.39
86.89
64.79
54.38
72.27
75.97
Other Non Current Assets
469.82
272.40
221.01
110.92
79.75
88.12
Total Non-Current Assets
1,864.80
1,594.89
1,452.42
966.37
918.27
873.54
Current Assets Loans & Advances
Current Investments
203.29
111.82
30.32
363.83
96.29
16.57
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
448.53
554.29
415.75
189.33
186.75
284.71
Cash and Bank
327.52
204.32
97.10
158.75
152.75
106.29
Other Current Assets
949.56
876.75
817.65
814.59
561.16
504.54
Short Term Loans and Advances
48.93
36.13
40.98
40.67
48.19
39.37
Total Current Assets
1,977.84
1,783.31
1,401.80
1,567.17
1,045.14
951.48
Net Current Assets (Including Current Investments)
1,027.31
908.24
601.46
804.27
434.36
221.21
Total Current Assets Excluding Current Investments
1,774.55
1,671.48
1,371.48
1,203.34
948.85
934.91
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,842.63
3,378.20
2,854.22
2,533.54
1,963.41
1,825.02
Contingent Liabilities
116.01
191.72
104.00
132.25
61.67
43.75
Total Debt
0.00
0.01
0.00
0.84
51.00
0.00
Book Value per share (adjusted)
200.63
178.25
151.61
134.43
104.75
78.97
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 76.12% vs 90.02% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 28.33% vs 8.36% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -0.85% vs 1.10% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 10.91% vs 27.22% in Mar 2024

Compare Balance Sheet Results of Intellect Design
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
69.43
45.40
24.03
52.93%
Share Warrants & Outstandings
Total Reserve
2,716.41
4,024.30
-1,307.89
-32.50%
Shareholder's Funds
2,785.83
4,069.70
-1,283.87
-31.55%
Minority Interest
31.02
0.00
31.02
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
15.89
-107.90
123.79
114.73%
Other Long Term Liabilities
59.37
157.70
-98.33
-62.35%
Long Term Trade Payables
0.00
1.70
-1.70
-100.00%
Long Term Provisions
0.00
61.60
-61.60
-100.00%
Total Non-Current Liabilities
75.25
113.10
-37.85
-33.47%
Current Liabilities
Trade Payables
211.23
343.70
-132.47
-38.54%
Other Current Liabilities
566.09
485.30
80.79
16.65%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
173.20
53.20
120.00
225.56%
Total Current Liabilities
950.52
882.20
68.32
7.74%
Total Liabilities
3,842.63
5,065.00
-1,222.37
-24.13%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,471.72
1,767.30
-295.58
-16.72%
Less: Accumulated Depreciation
825.54
694.60
130.94
18.85%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
646.17
1,072.70
-426.53
-39.76%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.88
0.60
1.28
213.33%
Intangible assets under development
305.32
0.00
305.32
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
337.67
460.00
-122.33
-26.59%
Long Term Loans & Advances
81.39
82.70
-1.31
-1.58%
Other Non Current Assets
469.82
36.80
433.02
1,176.68%
Total Non-Current Assets
1,864.80
1,750.40
114.40
6.54%
Current Assets Loans & Advances
Current Investments
203.29
1,253.70
-1,050.41
-83.78%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
448.53
790.10
-341.57
-43.23%
Cash and Bank
327.52
743.60
-416.08
-55.95%
Other Current Assets
949.56
489.90
459.66
93.83%
Short Term Loans and Advances
48.93
37.30
11.63
31.18%
Total Current Assets
1,977.84
3,314.60
-1,336.76
-40.33%
Net Current Assets (Including Current Investments)
1,027.31
2,432.40
-1,405.09
-57.77%
Total Current Assets Excluding Current Investments
1,774.55
2,060.90
-286.35
-13.89%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,842.63
5,065.00
-1,222.37
-24.13%
Contingent Liabilities
116.01
33.50
82.51
246.30%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
200.63
179.28
21.35
11.91%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 59.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 76.12% vs 90.02% in Mar 2024

Annual - Fixed Assets
Fixed Assets 648.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.33% vs 8.36% in Mar 2024

Annual - Investments
Investments 337.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.85% vs 1.10% in Mar 2024

Annual - Current Assets
Current Assets 1,977.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.91% vs 27.22% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."