Intellect Design

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE306R01017
  • NSEID: INTELLECT
  • BSEID: 538835
INR
1,082.00
-7.75 (-0.71%)
BSENSE

Dec 05

BSE+NSE Vol: 1.02 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,459.78
1,164.47
1,258.43
1,068.84
860.49
717.70
669.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,459.78
1,164.47
1,258.43
1,068.84
860.49
717.70
669.37
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
864.23
737.46
644.83
533.47
436.99
421.38
427.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
298.73
225.32
344.09
334.40
205.08
142.00
235.76
Total Expenditure (Excl Depreciation)
1,162.96
962.78
988.92
867.87
642.07
563.38
663.57
Operating Profit (PBDIT) excl Other Income
296.82
201.69
269.51
200.97
218.42
154.32
5.80
Other Income
63.52
45.09
24.60
20.65
16.41
9.93
21.28
Operating Profit (PBDIT)
360.34
246.78
294.11
221.62
234.83
164.25
27.08
Interest
2.74
2.18
1.28
2.07
2.36
6.49
8.72
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
5.55
Gross Profit (PBDT)
357.60
244.60
292.83
219.55
232.47
157.76
23.91
Depreciation
96.96
75.33
67.71
57.53
46.38
38.24
32.76
Profit Before Tax
260.64
169.28
225.12
162.01
186.10
119.52
-8.85
Tax
65.38
40.63
58.59
40.37
24.84
11.51
0.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
195.26
128.65
166.53
121.65
161.26
108.02
-9.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
195.26
128.65
166.53
121.65
161.26
108.02
-9.82
Share in Profit of Associates
0.35
-1.43
-2.06
-6.76
-7.53
-6.05
-2.92
Minority Interest
1.15
0.05
-0.57
-0.35
-0.77
-0.17
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
196.76
127.27
163.91
114.54
152.97
101.79
-12.74
Equity Capital
69.58
69.09
68.26
67.71
67.06
66.27
66.10
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
1,517.92
1,129.51
945.10
Earnings per share (EPS)
14.14
9.21
12.01
8.46
11.41
7.68
-0.96
Diluted Earnings per share
13.82
9.01
11.75
8.22
11.0
7.61
-1.03
Operating Profit Margin (Excl OI)
20.33%
17.32%
21.42%
18.8%
25.38%
21.5%
0.87%
Gross Profit Margin
24.5%
21.01%
23.27%
20.54%
27.02%
21.98%
3.57%
PAT Margin
13.4%
10.93%
13.07%
10.75%
17.87%
14.21%
-1.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 25.36% vs -7.47% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 54.60% vs -22.35% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 47.17% vs -25.16% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 25.69% vs 70.31% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Intellect Design With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,459.78
2,806.30
-1,346.52
-47.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,459.78
2,806.30
-1,346.52
-47.98%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
19.70
-19.70
-100.00%
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
864.23
1,801.30
-937.07
-52.02%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
369.30
-369.30
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
298.73
185.40
113.33
61.13%
Total Expenditure (Excl Depreciation)
1,162.96
2,375.70
-1,212.74
-51.05%
Operating Profit (PBDIT) excl Other Income
296.82
430.60
-133.78
-31.07%
Other Income
63.52
105.80
-42.28
-39.96%
Operating Profit (PBDIT)
360.34
536.40
-176.06
-32.82%
Interest
2.74
7.30
-4.56
-62.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
357.60
529.10
-171.50
-32.41%
Depreciation
96.96
48.30
48.66
100.75%
Profit Before Tax
260.64
480.80
-220.16
-45.79%
Tax
65.38
116.60
-51.22
-43.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
195.26
364.20
-168.94
-46.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
195.26
364.20
-168.94
-46.39%
Share in Profit of Associates
0.35
0.00
0.35
Minority Interest
1.15
0.00
1.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
196.76
364.20
-167.44
-45.97%
Equity Capital
69.58
45.50
24.08
52.92%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
14.14
16.01
-1.87
-11.68%
Diluted Earnings per share
13.82
15.86
-2.04
-12.86%
Operating Profit Margin (Excl OI)
20.33%
15.34%
0.00
4.99%
Gross Profit Margin
24.50%
18.85%
0.00
5.65%
PAT Margin
13.40%
12.98%
0.00
0.42%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,459.78 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 25.36% vs -7.47% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 196.76 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 54.60% vs -22.35% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 296.82 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 47.17% vs -25.16% in Sep 2024

Half Yearly - Interest
Interest 2.74 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 25.69% vs 70.31% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.33%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024