Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,459.78
1,164.47
1,258.43
1,068.84
860.49
717.70
669.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,459.78
1,164.47
1,258.43
1,068.84
860.49
717.70
669.37
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
864.23
737.46
644.83
533.47
436.99
421.38
427.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
298.73
225.32
344.09
334.40
205.08
142.00
235.76
Total Expenditure (Excl Depreciation)
1,162.96
962.78
988.92
867.87
642.07
563.38
663.57
Operating Profit (PBDIT) excl Other Income
296.82
201.69
269.51
200.97
218.42
154.32
5.80
Other Income
63.52
45.09
24.60
20.65
16.41
9.93
21.28
Operating Profit (PBDIT)
360.34
246.78
294.11
221.62
234.83
164.25
27.08
Interest
2.74
2.18
1.28
2.07
2.36
6.49
8.72
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
5.55
Gross Profit (PBDT)
357.60
244.60
292.83
219.55
232.47
157.76
23.91
Depreciation
96.96
75.33
67.71
57.53
46.38
38.24
32.76
Profit Before Tax
260.64
169.28
225.12
162.01
186.10
119.52
-8.85
Tax
65.38
40.63
58.59
40.37
24.84
11.51
0.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
195.26
128.65
166.53
121.65
161.26
108.02
-9.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
195.26
128.65
166.53
121.65
161.26
108.02
-9.82
Share in Profit of Associates
0.35
-1.43
-2.06
-6.76
-7.53
-6.05
-2.92
Minority Interest
1.15
0.05
-0.57
-0.35
-0.77
-0.17
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
196.76
127.27
163.91
114.54
152.97
101.79
-12.74
Equity Capital
69.58
69.09
68.26
67.71
67.06
66.27
66.10
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
1,517.92
1,129.51
945.10
Earnings per share (EPS)
14.14
9.21
12.01
8.46
11.41
7.68
-0.96
Diluted Earnings per share
13.82
9.01
11.75
8.22
11.0
7.61
-1.03
Operating Profit Margin (Excl OI)
20.33%
17.32%
21.42%
18.8%
25.38%
21.5%
0.87%
Gross Profit Margin
24.5%
21.01%
23.27%
20.54%
27.02%
21.98%
3.57%
PAT Margin
13.4%
10.93%
13.07%
10.75%
17.87%
14.21%
-1.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 25.36% vs -7.47% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 54.60% vs -22.35% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 47.17% vs -25.16% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 25.69% vs 70.31% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Intellect Design With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,459.78
2,806.30
-1,346.52
-47.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,459.78
2,806.30
-1,346.52
-47.98%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
19.70
-19.70
-100.00%
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
864.23
1,801.30
-937.07
-52.02%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
369.30
-369.30
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
298.73
185.40
113.33
61.13%
Total Expenditure (Excl Depreciation)
1,162.96
2,375.70
-1,212.74
-51.05%
Operating Profit (PBDIT) excl Other Income
296.82
430.60
-133.78
-31.07%
Other Income
63.52
105.80
-42.28
-39.96%
Operating Profit (PBDIT)
360.34
536.40
-176.06
-32.82%
Interest
2.74
7.30
-4.56
-62.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
357.60
529.10
-171.50
-32.41%
Depreciation
96.96
48.30
48.66
100.75%
Profit Before Tax
260.64
480.80
-220.16
-45.79%
Tax
65.38
116.60
-51.22
-43.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
195.26
364.20
-168.94
-46.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
195.26
364.20
-168.94
-46.39%
Share in Profit of Associates
0.35
0.00
0.35
Minority Interest
1.15
0.00
1.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
196.76
364.20
-167.44
-45.97%
Equity Capital
69.58
45.50
24.08
52.92%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
14.14
16.01
-1.87
-11.68%
Diluted Earnings per share
13.82
15.86
-2.04
-12.86%
Operating Profit Margin (Excl OI)
20.33%
15.34%
0.00
4.99%
Gross Profit Margin
24.50%
18.85%
0.00
5.65%
PAT Margin
13.40%
12.98%
0.00
0.42%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,459.78 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 25.36% vs -7.47% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 196.76 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 54.60% vs -22.35% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 296.82 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 47.17% vs -25.16% in Sep 2024
Half Yearly - Interest
Interest 2.74 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 25.69% vs 70.31% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.33%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






