Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 24.28% vs -8.95% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 38.60% vs -12.99% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -91.58% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -12.82% vs 61.84% in Mar 2024
Compare Balance Sheet Results of Inter State Oil
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.99
36.03
-31.04
-86.15%
Share Warrants & Outstandings
Total Reserve
14.32
-38.81
53.13
136.90%
Shareholder's Funds
19.31
-2.78
22.09
794.60%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
10.37
17.59
-7.22
-41.05%
Secured Loans
10.37
0.00
10.37
0.00%
Unsecured Loans
0.00
17.59
-17.59
-100.00%
Deferred Tax Assets / Liabilities
0.29
0.59
-0.30
-50.85%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.66
18.18
-7.52
-41.36%
Current Liabilities
Trade Payables
3.14
5.07
-1.93
-38.07%
Other Current Liabilities
2.65
0.78
1.87
239.74%
Short Term Borrowings
13.53
0.00
13.53
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
19.33
5.85
13.48
230.43%
Total Liabilities
49.30
21.25
28.05
132.00%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
48.97
14.27
34.70
243.17%
Less: Accumulated Depreciation
20.10
0.00
20.10
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
28.87
14.27
14.60
102.31%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.24
0.00
0.24
0.00%
Long Term Loans & Advances
0.00
0.44
-0.44
-100.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
29.11
14.71
14.40
97.89%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
0.00
0.00
0.00%
Sundry Debtors
12.71
3.17
9.54
300.95%
Cash and Bank
1.28
0.06
1.22
2,033.33%
Other Current Assets
4.78
0.02
4.76
23,800.00%
Short Term Loans and Advances
1.42
3.30
-1.88
-56.97%
Total Current Assets
20.19
6.54
13.65
208.72%
Net Current Assets (Including Current Investments)
0.86
0.69
0.17
24.64%
Total Current Assets Excluding Current Investments
20.19
6.54
13.65
208.72%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
49.30
21.25
28.05
132.00%
Contingent Liabilities
2.53
0.00
2.53
0.00%
Total Debt
23.90
17.59
6.31
35.87%
Book Value per share (adjusted)
38.68
-0.08
38.76
48,450.00%
Annual - Borrowings
Borrowings 23.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.28% vs -8.95% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 28.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 38.60% vs -12.99% in Mar 2024
Annual - Investments
Investments 0.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -91.58% in Mar 2024
Annual - Current Assets
Current Assets 20.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.82% vs 61.84% in Mar 2024






