Jain Irrigation

  • Market Cap: Small Cap
  • Industry: Plastic Products - Industrial
  • ISIN: INE175A01038
  • NSEID: JISLJALEQS
  • BSEID: 500219
INR
42.27
-1.13 (-2.6%)
BSENSE

Dec 05

BSE+NSE Vol: 20.12 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
138.84
137.97
124.79
122.38
103.13
103.13
Share Warrants & Outstandings
Total Reserve
5,431.44
5,253.77
5,011.01
3,479.57
2,864.72
3,367.97
Shareholder's Funds
5,620.17
5,441.63
5,181.14
3,655.98
2,967.85
3,471.10
Minority Interest
139.54
136.54
95.68
117.95
112.66
143.06
Long-Term Borrowings
1,615.20
1,796.59
1,710.20
3,919.65
3,206.11
3,334.28
Secured Loans
1,454.31
1,635.70
1,549.31
2,794.25
1,580.37
1,684.94
Unsecured Loans
160.88
160.88
160.88
1,125.40
1,625.74
1,649.33
Deferred Tax Assets / Liabilities
-153.69
-52.90
-75.44
-147.02
-206.14
29.24
Other Long Term Liabilities
225.34
94.72
58.5
207.16
257.54
262.45
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
55.00
50.07
45.43
31.89
32.86
43.47
Total Non-Current Liabilities
1,408.95
1,556.80
1,414.48
3,656.39
2,576.00
3,099.40
Current Liabilities
Trade Payables
955.67
852.58
997.41
1,092.21
981.98
1,125.44
Other Current Liabilities
653.84
636.03
700.47
849.01
1,546.96
1,531.77
Short Term Borrowings
2,470.03
2,467.93
2,496.83
3,002.95
4,242.82
3,607.94
Short Term Provisions
25.37
21.49
19.77
27.06
37.04
39.43
Total Current Liabilities
4,104.91
3,978.03
4,214.49
4,971.25
6,808.79
6,304.57
Total Liabilities
11,273.57
11,113.00
10,905.80
12,401.57
12,465.30
13,018.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
7,300.85
7,108.78
6,809.99
8,755.91
8,671.03
0.00
Less: Accumulated Depreciation
3,186.93
3,006.80
2,780.11
3,581.10
3,329.37
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,113.92
4,101.98
4,029.87
5,174.81
5,341.66
4,929.51
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
43.84
25.55
31.52
24.95
20.96
55.97
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,233.59
1,203.72
1,159.12
91.11
108.04
107.71
Long Term Loans & Advances
227.37
222.36
210.82
276.28
247.99
219.06
Other Non Current Assets
154.18
159.70
125.67
1,002.44
918.83
1,245.56
Total Non-Current Assets
5,892.23
5,691.95
5,543.59
5,981.93
6,085.19
6,557.81
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
1.12
1.00
Inventories
1,850.67
1,830.26
1,783.43
2,234.32
2,004.56
2,176.43
Sundry Debtors
2,122.08
2,221.06
2,186.52
2,350.13
2,489.99
2,815.97
Cash and Bank
101.09
107.85
140.92
391.05
465.55
254.38
Other Current Assets
589.42
568.76
497.45
639.97
579.35
476.40
Short Term Loans and Advances
718.08
693.11
753.88
804.18
839.53
736.14
Total Current Assets
5,381.34
5,421.04
5,362.21
6,419.64
6,380.11
6,460.32
Net Current Assets (Including Current Investments)
1,276.43
1,443.01
1,147.72
1,448.39
-428.69
155.75
Total Current Assets Excluding Current Investments
5,381.34
5,421.04
5,362.21
6,419.64
6,378.98
6,459.32
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
11,273.57
11,113.00
10,905.80
12,401.57
12,465.30
13,018.13
Contingent Liabilities
637.22
699.26
668.16
539.55
511.88
797.49
Total Debt
3,419.44
3,601.15
3,558.63
6,212.02
6,020.17
5,802.15
Book Value per share (adjusted)
80.59
78.5
82.31
58.86
57.55
67.31
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -4.59% vs 1.29% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 137.90% vs 61.91% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 0.73% vs 1.63% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 2.48% vs 3.85% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -0.73% vs 1.10% in Mar 2024

Compare Balance Sheet Results of Jain Irrigation
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
138.84
0
138.84
0.00%
Share Warrants & Outstandings
Total Reserve
5,431.44
0
5,431.44
0.00%
Shareholder's Funds
5,620.17
0
5,620.17
0.00%
Minority Interest
139.54
0
139.54
0.00%
Long-Term Borrowings
1,615.20
0
1,615.20
0.00%
Secured Loans
1,454.31
0
1,454.31
0.00%
Unsecured Loans
160.88
0
160.88
0.00%
Deferred Tax Assets / Liabilities
-153.69
0
-153.69
0.00%
Other Long Term Liabilities
225.34
0
225.34
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
55.00
0
55.00
0.00%
Total Non-Current Liabilities
1,408.95
0
1,408.95
0.00%
Current Liabilities
Trade Payables
955.67
0
955.67
0.00%
Other Current Liabilities
653.84
0
653.84
0.00%
Short Term Borrowings
2,470.03
0
2,470.03
0.00%
Short Term Provisions
25.37
0
25.37
0.00%
Total Current Liabilities
4,104.91
0
4,104.91
0.00%
Total Liabilities
11,273.57
0
11,273.57
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
7,300.85
0
7,300.85
0.00%
Less: Accumulated Depreciation
3,186.93
0
3,186.93
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
4,113.92
0
4,113.92
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
43.84
0
43.84
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
1,233.59
0
1,233.59
0.00%
Long Term Loans & Advances
227.37
0
227.37
0.00%
Other Non Current Assets
154.18
0
154.18
0.00%
Total Non-Current Assets
5,892.23
0
5,892.23
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
1,850.67
0
1,850.67
0.00%
Sundry Debtors
2,122.08
0
2,122.08
0.00%
Cash and Bank
101.09
0
101.09
0.00%
Other Current Assets
589.42
0
589.42
0.00%
Short Term Loans and Advances
718.08
0
718.08
0.00%
Total Current Assets
5,381.34
0
5,381.34
0.00%
Net Current Assets (Including Current Investments)
1,276.43
0
1,276.43
0.00%
Total Current Assets Excluding Current Investments
5,381.34
0
5,381.34
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
11,273.57
0
11,273.57
0.00%
Contingent Liabilities
637.22
0
637.22
0.00%
Total Debt
3,419.44
0
3,419.44
0.00%
Book Value per share (adjusted)
80.59
0
80.59
0.00%
Annual - Borrowings
Borrowings 3,752.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.59% vs 1.29% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 225.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 137.90% vs 61.91% in Mar 2024

Annual - Fixed Assets
Fixed Assets 4,157.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.73% vs 1.63% in Mar 2024

Annual - Investments
Investments 1,233.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.48% vs 3.85% in Mar 2024

Annual - Current Assets
Current Assets 5,381.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.73% vs 1.10% in Mar 2024