Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
5,779.00
6,147.00
5,747.00
7,119.00
5,666.00
5,922.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,779.00
6,147.00
5,747.00
7,119.00
5,666.00
5,922.00
Expenditure (Ex Depriciation)
Stock Adjustments
73.00
-6.00
201.00
-135.00
228.00
255.00
Raw Materials Consumed
3,258.00
3,513.00
3,218.00
4,038.00
2,943.00
3,060.00
Power & Fuel Cost
241.00
239.00
241.00
215.00
173.00
199.00
Employee Cost
684.00
618.00
530.00
835.00
804.00
911.00
Operating Expenses
287.00
351.00
334.00
539.00
433.00
524.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
270.00
302.00
262.00
306.00
234.00
303.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
42.00
127.00
188.00
290.00
189.00
376.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,062.00
5,363.00
5,156.00
6,398.00
5,318.00
5,954.00
Operating Profit (PBDIT) excl Other Income
716.00
783.00
591.00
720.00
348.00
-31.00
Other Income
13.00
4.00
66.00
22.00
146.00
73.00
Operating Profit (PBDIT)
730.00
788.00
657.00
743.00
494.00
41.00
Interest
432.00
418.00
469.00
558.00
746.00
691.00
Profit before Depriciation and Tax
297.00
369.00
188.00
185.00
-251.00
-650.00
Depreciation
253.00
242.00
235.00
337.00
350.00
346.00
Profit Before Taxation & Exceptional Items
44.00
127.00
-47.00
-151.00
-602.00
-997.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
46.00
127.00
-89.00
421.00
-599.00
-995.00
Provision for Tax
20.00
36.00
31.00
92.00
-230.00
-294.00
Profit After Tax
23.00
90.00
-93.00
344.00
-371.00
-702.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,577.00
2,520.00
1,699.00
1,373.00
1,824.00
2,539.00
Profit Available for appropriations
2,611.00
2,613.00
1,574.00
1,698.00
1,462.00
1,842.00
Appropriations
2,611.00
2,613.00
1,574.00
1,698.00
1,462.00
1,842.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.49
0.67
13.33
6.15
-7.67
-13.87
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -5.99% vs 6.95% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -8.55% vs 32.57% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 3.40% vs -10.76% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -73.68% vs 196.90% in Mar 2024
Compare Profit and Loss Results of Jain Irrigation
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,779.00
0
5,779.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
5,779.00
0
5,779.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
73.00
0
73.00
0%
Raw Materials Consumed
3,258.00
0
3,258.00
0%
Power & Fuel Cost
241.00
0
241.00
0%
Employee Cost
684.00
0
684.00
0%
Operating Expenses
287.00
0
287.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
270.00
0
270.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
42.00
0
42.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
5,062.00
0
5,062.00
0%
Operating Profit (PBDIT) excl Other Income
716.00
0.00
716.00
0%
Other Income
13.00
0
13.00
0%
Operating Profit (PBDIT)
730.00
0
730.00
0%
Interest
432.00
0
432.00
0%
Profit before Depriciation and Tax
297.00
0
297.00
0%
Depreciation
253.00
0
253.00
0%
Profit Before Taxation & Exceptional Items
44.00
0
44.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
46.00
0
46.00
0%
Provision for Tax
20.00
0
20.00
0%
Profit After Tax
23.00
0
23.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
2,577.00
0
2,577.00
0%
Profit Available for appropriations
2,611.00
0
2,611.00
0%
Appropriations
2,611.00
0
2,611.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.49
0
0.49
0%
Profit And Loss - Net Sales
Net Sales 5,779.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.99% vs 6.95% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 716.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.55% vs 32.57% in Mar 2024
Profit And Loss - Interest
Interest 432.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.40% vs -10.76% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 23.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -73.68% vs 196.90% in Mar 2024






