JP Power Ven.

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: INE351F01018
  • NSEID: JPPOWER
  • BSEID: 532627
INR
18.85
-0.21 (-1.1%)
BSENSE

Dec 05

BSE+NSE Vol: 3.01 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
10,658.99
10,658.99
10,658.99
10,658.99
10,658.99
10,645.98
Share Warrants & Outstandings
Total Reserve
1,622.21
808.64
-213.46
-269.65
-376.93
-647.28
Shareholder's Funds
12,281.20
11,467.63
10,445.53
10,389.34
10,282.06
9,998.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
112.46
Long-Term Borrowings
3,242.16
3,624.82
3,991.65
4,451.30
4,751.50
5,184.14
Secured Loans
3,221.36
3,601.63
3,966.06
4,313.50
4,620.81
5,059.73
Unsecured Loans
20.80
23.19
25.59
137.80
130.69
124.41
Deferred Tax Assets / Liabilities
468.17
184.56
-22.16
-120.41
-228.41
-303.35
Other Long Term Liabilities
168.52
203.33
249.12
294.45
339.67
385.29
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
43.10
35.26
37.00
40.04
42.17
45.62
Total Non-Current Liabilities
3,921.95
4,047.97
4,255.61
4,665.38
4,904.93
5,311.70
Current Liabilities
Trade Payables
221.47
361.70
419.54
331.46
226.07
223.09
Other Current Liabilities
835.84
803.46
1,396.35
1,215.40
882.58
1,352.83
Short Term Borrowings
523.46
616.97
762.84
619.42
465.27
528.03
Short Term Provisions
1.68
5.54
5.11
5.12
4.37
13.80
Total Current Liabilities
1,582.45
1,787.67
2,583.84
2,171.40
1,578.29
2,117.75
Total Liabilities
17,785.60
17,303.27
17,284.98
17,226.12
16,765.28
17,540.61
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
18,286.87
18,128.59
18,054.28
18,010.64
18,004.78
18,929.22
Less: Accumulated Depreciation
5,590.89
5,121.88
4,669.18
4,208.02
3,732.92
3,678.24
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12,695.98
13,006.71
13,385.10
13,802.62
14,271.86
15,250.98
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
182.86
194.30
380.28
394.95
410.98
477.48
Intangible assets under development
66.27
45.32
38.68
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
490.32
524.73
190.97
233.98
111.83
20.65
Long Term Loans & Advances
341.85
239.00
187.86
246.49
347.21
366.27
Other Non Current Assets
190.93
38.85
33.91
43.90
13.38
56.76
Total Non-Current Assets
13,968.21
14,048.91
14,216.80
14,721.94
15,155.26
16,172.14
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
582.54
523.55
712.19
518.70
199.94
342.30
Sundry Debtors
943.23
1,186.39
1,167.26
930.21
790.91
401.20
Cash and Bank
1,561.29
957.24
180.29
393.30
305.92
307.97
Other Current Assets
207.30
65.21
265.51
149.20
28.05
34.38
Short Term Loans and Advances
523.03
521.97
742.93
512.77
285.20
282.62
Total Current Assets
3,817.39
3,254.36
3,068.18
2,504.18
1,610.02
1,368.47
Net Current Assets (Including Current Investments)
2,234.94
1,466.69
484.34
332.78
31.73
-749.28
Total Current Assets Excluding Current Investments
3,817.39
3,254.36
3,068.18
2,504.18
1,610.02
1,368.47
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
17,785.60
17,303.27
17,284.98
17,226.12
16,765.28
17,540.61
Contingent Liabilities
2,699.72
670.59
1,403.76
1,347.04
843.92
645.32
Total Debt
0.00
4,241.79
4,754.49
5,070.72
5,226.77
5,722.17
Book Value per share (adjusted)
12.37
11.18
9.69
9.61
9.45
9.05
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -11.23% vs -10.78% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -17.12% vs -18.38% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -2.44% vs -4.10% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -6.56% vs 174.77% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 17.30% vs 6.07% in Mar 2024

Compare Balance Sheet Results of JP Power Ven.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10,658.99
28.31
10,630.68
37,550.97%
Share Warrants & Outstandings
Total Reserve
1,622.21
7,582.93
-5,960.72
-78.61%
Shareholder's Funds
12,281.20
7,611.24
4,669.96
61.36%
Minority Interest
0.00
1,800.35
-1,800.35
-100.00%
Long-Term Borrowings
3,242.16
859.56
2,382.60
277.19%
Secured Loans
3,221.36
823.39
2,397.97
291.23%
Unsecured Loans
20.80
36.17
-15.37
-42.49%
Deferred Tax Assets / Liabilities
468.17
284.02
184.15
64.84%
Other Long Term Liabilities
168.52
4.89
163.63
3,346.22%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
43.10
65.75
-22.65
-34.45%
Total Non-Current Liabilities
3,921.95
1,178.05
2,743.90
232.92%
Current Liabilities
Trade Payables
221.47
168.39
53.08
31.52%
Other Current Liabilities
835.84
405.82
430.02
105.96%
Short Term Borrowings
523.46
65.00
458.46
705.32%
Short Term Provisions
1.68
33.40
-31.72
-94.97%
Total Current Liabilities
1,582.45
672.62
909.83
135.27%
Total Liabilities
17,785.60
11,262.27
6,523.33
57.92%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
18,286.87
8,264.52
10,022.35
121.27%
Less: Accumulated Depreciation
5,590.89
2,773.25
2,817.64
101.60%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
12,695.98
5,491.28
7,204.70
131.20%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
182.86
575.24
-392.38
-68.21%
Intangible assets under development
66.27
0.00
66.27
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
490.32
620.19
-129.87
-20.94%
Long Term Loans & Advances
341.85
198.28
143.57
72.41%
Other Non Current Assets
190.93
342.54
-151.61
-44.26%
Total Non-Current Assets
13,968.21
7,241.08
6,727.13
92.90%
Current Assets Loans & Advances
Current Investments
0.00
444.37
-444.37
-100.00%
Inventories
582.54
817.68
-235.14
-28.76%
Sundry Debtors
943.23
1,409.25
-466.02
-33.07%
Cash and Bank
1,561.29
1,044.81
516.48
49.43%
Other Current Assets
207.30
39.25
168.05
428.15%
Short Term Loans and Advances
523.03
265.82
257.21
96.76%
Total Current Assets
3,817.39
4,021.18
-203.79
-5.07%
Net Current Assets (Including Current Investments)
2,234.94
3,348.57
-1,113.63
-33.26%
Total Current Assets Excluding Current Investments
3,817.39
3,576.81
240.58
6.73%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
17,785.60
11,262.27
6,523.33
57.92%
Contingent Liabilities
2,699.72
62.78
2,636.94
4,200.29%
Total Debt
0.00
852.22
-852.22
-100.00%
Book Value per share (adjusted)
12.37
268.83
-256.46
-95.40%
Annual - Borrowings
Borrowings 3,765.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.23% vs -10.78% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 168.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.12% vs -18.38% in Mar 2024

Annual - Fixed Assets
Fixed Assets 12,878.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.44% vs -4.10% in Mar 2024

Annual - Investments
Investments 490.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.56% vs 174.77% in Mar 2024

Annual - Current Assets
Current Assets 3,817.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.30% vs 6.07% in Mar 2024