Jayant Agro Org.

  • Market Cap: Micro Cap
  • Industry: Specialty Chemicals
  • ISIN: INE785A01026
  • NSEID: JAYAGROGN
  • BSEID: 524330
INR
217.10
5.2 (2.45%)
BSENSE

Dec 05

BSE+NSE Vol: 6.72 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.00
15.00
15.00
15.00
15.00
15.00
Share Warrants & Outstandings
Total Reserve
561.87
527.01
492.31
451.37
365.68
310.48
Shareholder's Funds
576.87
542.01
507.31
466.37
380.68
325.48
Minority Interest
32.60
33.39
30.89
28.34
24.46
19.09
Long-Term Borrowings
7.75
10.25
12.55
2.67
7.27
8.00
Secured Loans
7.75
10.25
12.55
2.67
7.27
8.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
28.34
29.25
28.75
28.84
24.04
13.69
Other Long Term Liabilities
1.96
2.01
1.53
0.36
1.65
3.09
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.56
5.29
4.97
4.50
5.14
5.70
Total Non-Current Liabilities
44.60
46.81
47.81
36.37
38.10
30.49
Current Liabilities
Trade Payables
91.79
82.93
87.21
90.17
62.10
42.09
Other Current Liabilities
19.41
19.52
12.93
16.23
13.89
37.82
Short Term Borrowings
98.17
144.37
78.88
144.27
155.18
162.57
Short Term Provisions
5.50
4.45
3.63
3.14
3.19
3.27
Total Current Liabilities
214.86
251.27
182.64
253.81
234.36
245.76
Total Liabilities
868.92
873.48
768.65
784.90
677.59
620.82
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
420.38
379.12
310.93
299.25
275.27
270.40
Less: Accumulated Depreciation
108.33
92.80
80.24
73.36
61.42
49.86
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
312.06
286.32
230.69
225.89
213.84
220.54
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
6.29
20.30
35.53
12.24
19.23
18.07
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
12.51
12.04
11.51
10.97
10.66
10.28
Long Term Loans & Advances
17.85
18.21
20.03
19.79
17.78
16.88
Other Non Current Assets
0.79
0.78
0.00
0.01
0.31
0.44
Total Non-Current Assets
353.02
342.02
300.40
270.54
264.56
270.65
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
225.96
280.44
257.45
311.64
215.73
150.75
Sundry Debtors
244.65
197.42
155.12
144.66
157.41
159.56
Cash and Bank
8.31
10.73
12.48
18.98
6.46
7.85
Other Current Assets
31.08
40.84
37.33
34.23
30.69
24.48
Short Term Loans and Advances
5.91
2.04
5.87
4.84
2.74
7.53
Total Current Assets
515.91
531.46
468.25
514.35
413.03
350.17
Net Current Assets (Including Current Investments)
301.04
280.20
285.61
260.54
178.67
104.41
Total Current Assets Excluding Current Investments
515.91
531.46
468.25
514.35
413.03
350.17
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
868.92
873.48
768.65
784.90
677.59
620.82
Contingent Liabilities
422.94
526.00
431.93
490.08
419.45
400.89
Total Debt
0.00
154.63
91.43
146.95
162.45
170.57
Book Value per share (adjusted)
192.29
180.67
169.1
155.46
126.89
108.49
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -31.50% vs 69.12% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -2.49% vs 31.37% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 3.83% vs 15.18% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 3.90% vs 4.60% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -2.93% vs 13.50% in Mar 2024

Compare Balance Sheet Results of Jayant Agro Org.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.00
24.07
-9.07
-37.68%
Share Warrants & Outstandings
Total Reserve
561.87
103.59
458.28
442.40%
Shareholder's Funds
576.87
131.48
445.39
338.75%
Minority Interest
32.60
0.00
32.60
0.00%
Long-Term Borrowings
7.75
10.46
-2.71
-25.91%
Secured Loans
7.75
9.91
-2.16
-21.80%
Unsecured Loans
0.00
0.55
-0.55
-100.00%
Deferred Tax Assets / Liabilities
28.34
0.29
28.05
9,672.41%
Other Long Term Liabilities
1.96
0.49
1.47
300.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.56
0.00
6.56
0.00%
Total Non-Current Liabilities
44.60
11.23
33.37
297.15%
Current Liabilities
Trade Payables
91.79
91.83
-0.04
-0.04%
Other Current Liabilities
19.41
7.59
11.82
155.73%
Short Term Borrowings
98.17
160.27
-62.10
-38.75%
Short Term Provisions
5.50
0.00
5.50
0.00%
Total Current Liabilities
214.86
259.69
-44.83
-17.26%
Total Liabilities
868.92
402.41
466.51
115.93%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
420.38
29.05
391.33
1,347.09%
Less: Accumulated Depreciation
108.33
5.18
103.15
1,991.31%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
312.06
23.87
288.19
1,207.33%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
6.29
6.04
0.25
4.14%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
12.51
28.84
-16.33
-56.62%
Long Term Loans & Advances
17.85
4.56
13.29
291.45%
Other Non Current Assets
0.79
4.25
-3.46
-81.41%
Total Non-Current Assets
353.02
67.56
285.46
422.53%
Current Assets Loans & Advances
Current Investments
0.00
1.50
-1.50
-100.00%
Inventories
225.96
140.48
85.48
60.85%
Sundry Debtors
244.65
160.16
84.49
52.75%
Cash and Bank
8.31
0.55
7.76
1,410.91%
Other Current Assets
31.08
19.26
11.82
61.37%
Short Term Loans and Advances
5.91
12.90
-6.99
-54.19%
Total Current Assets
515.91
334.85
181.06
54.07%
Net Current Assets (Including Current Investments)
301.04
75.15
225.89
300.59%
Total Current Assets Excluding Current Investments
515.91
333.35
182.56
54.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
868.92
402.41
466.51
115.93%
Contingent Liabilities
422.94
28.58
394.36
1,379.85%
Total Debt
0.00
170.73
-170.73
-100.00%
Book Value per share (adjusted)
192.29
5.30
186.99
3,528.11%
Annual - Borrowings
Borrowings 105.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -31.50% vs 69.12% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.49% vs 31.37% in Mar 2024

Annual - Fixed Assets
Fixed Assets 318.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.83% vs 15.18% in Mar 2024

Annual - Investments
Investments 12.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.90% vs 4.60% in Mar 2024

Annual - Current Assets
Current Assets 515.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.93% vs 13.50% in Mar 2024