Jindal Saw

  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE324A01032
  • NSEID: JINDALSAW
  • BSEID: 500378
INR
163.35
-0.75 (-0.46%)
BSENSE

Dec 05

BSE+NSE Vol: 3.27 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
63.95
63.95
63.95
63.95
63.95
63.95
Share Warrants & Outstandings
Total Reserve
11,347.01
10,029.38
7,856.97
7,300.23
6,919.08
6,699.55
Shareholder's Funds
11,410.96
10,093.33
7,920.92
7,364.18
6,983.03
6,763.50
Minority Interest
-456.88
-726.18
-642.01
-515.04
-443.60
-474.58
Long-Term Borrowings
1,583.27
2,107.65
1,822.21
1,832.63
2,298.28
2,360.66
Secured Loans
681.33
1,465.42
1,168.87
1,253.19
1,738.78
1,794.52
Unsecured Loans
901.94
642.23
653.34
579.45
559.50
566.14
Deferred Tax Assets / Liabilities
791.78
552.30
327.62
222.22
122.56
53.78
Other Long Term Liabilities
328.21
289.51
442.85
348.31
362.94
390.81
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
24.65
36.50
44.61
52.08
67.48
146.79
Total Non-Current Liabilities
2,727.91
2,985.96
2,637.30
2,455.24
2,851.25
2,952.03
Current Liabilities
Trade Payables
2,522.22
2,953.12
3,004.15
1,540.12
1,936.68
1,401.40
Other Current Liabilities
1,273.85
1,782.50
1,906.46
1,548.68
1,607.39
1,866.40
Short Term Borrowings
3,062.49
3,478.89
2,959.99
3,954.58
2,785.07
2,550.00
Short Term Provisions
124.73
111.09
96.02
95.46
95.34
22.87
Total Current Liabilities
6,983.29
8,325.60
7,966.63
7,138.84
6,424.49
5,840.67
Total Liabilities
20,665.28
20,678.71
17,882.83
16,443.22
15,815.17
15,081.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
13,270.33
12,346.07
10,483.93
10,000.88
9,546.80
9,348.66
Less: Accumulated Depreciation
4,137.90
3,667.30
3,182.96
2,878.32
2,476.76
2,132.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9,132.42
8,678.77
7,300.97
7,122.56
7,070.05
7,216.11
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
640.89
632.20
299.87
293.09
403.70
422.63
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
166.07
174.02
169.66
213.17
132.89
126.01
Long Term Loans & Advances
304.05
641.75
766.68
1,103.47
1,048.45
1,182.67
Other Non Current Assets
107.84
74.09
259.09
209.62
197.48
40.98
Total Non-Current Assets
10,559.87
10,374.95
8,979.45
9,176.11
9,098.10
9,263.51
Current Assets Loans & Advances
Current Investments
1.80
3.73
4.93
10.38
65.23
2.79
Inventories
4,920.51
4,895.28
4,104.82
3,755.51
2,918.58
2,687.25
Sundry Debtors
3,563.82
3,469.50
3,562.91
1,805.77
2,125.19
1,863.87
Cash and Bank
770.28
894.62
213.22
672.50
723.58
342.12
Other Current Assets
322.16
358.59
428.86
254.81
213.32
201.40
Short Term Loans and Advances
528.13
683.57
588.63
768.14
671.16
720.69
Total Current Assets
10,105.41
10,303.76
8,903.39
7,267.11
6,717.08
5,818.11
Net Current Assets (Including Current Investments)
3,122.12
1,978.16
936.76
128.27
292.59
-22.56
Total Current Assets Excluding Current Investments
10,103.61
10,300.03
8,898.46
7,256.73
6,651.84
5,815.33
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
20,665.28
20,678.71
17,882.83
16,443.22
15,815.17
15,081.62
Contingent Liabilities
4,235.84
4,194.75
3,128.39
2,475.19
1,860.22
3,003.89
Total Debt
4,645.76
0.00
4,782.21
5,787.21
5,083.35
4,910.66
Book Value per share (adjusted)
178.43
157.825
247.71
230.3
109.19
105.76
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -16.84% vs 16.82% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 13.37% vs -34.63% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 4.97% vs 22.50% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -4.57% vs 2.57% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -1.93% vs 15.73% in Mar 2024

Compare Balance Sheet Results of Jindal Saw
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
63.95
30.52
33.43
109.53%
Share Warrants & Outstandings
Total Reserve
11,347.01
2,721.36
8,625.65
316.96%
Shareholder's Funds
11,410.96
2,751.88
8,659.08
314.66%
Minority Interest
-456.88
-0.17
-456.71
-268,652.94%
Long-Term Borrowings
1,583.27
145.40
1,437.87
988.91%
Secured Loans
681.33
139.82
541.51
387.29%
Unsecured Loans
901.94
5.58
896.36
16,063.80%
Deferred Tax Assets / Liabilities
791.78
24.95
766.83
3,073.47%
Other Long Term Liabilities
328.21
68.55
259.66
378.79%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
24.65
45.87
-21.22
-46.26%
Total Non-Current Liabilities
2,727.91
284.77
2,443.14
857.93%
Current Liabilities
Trade Payables
2,522.22
266.24
2,255.98
847.35%
Other Current Liabilities
1,273.85
220.97
1,052.88
476.48%
Short Term Borrowings
3,062.49
192.16
2,870.33
1,493.72%
Short Term Provisions
124.73
15.61
109.12
699.04%
Total Current Liabilities
6,983.29
694.98
6,288.31
904.82%
Total Liabilities
20,665.28
3,731.46
16,933.82
453.81%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
13,270.33
1,964.73
11,305.60
575.43%
Less: Accumulated Depreciation
4,137.90
636.95
3,500.95
549.64%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9,132.42
1,327.78
7,804.64
587.80%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
640.89
117.33
523.56
446.23%
Intangible assets under development
0.00
0.74
-0.74
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
166.07
68.01
98.06
144.18%
Long Term Loans & Advances
304.05
139.23
164.82
118.38%
Other Non Current Assets
107.84
71.42
36.42
50.99%
Total Non-Current Assets
10,559.87
1,747.34
8,812.53
504.34%
Current Assets Loans & Advances
Current Investments
1.80
0.00
1.80
0.00%
Inventories
4,920.51
984.91
3,935.60
399.59%
Sundry Debtors
3,563.82
527.63
3,036.19
575.44%
Cash and Bank
770.28
274.75
495.53
180.36%
Other Current Assets
322.16
102.24
219.92
215.10%
Short Term Loans and Advances
528.13
94.59
433.54
458.34%
Total Current Assets
10,105.41
1,984.12
8,121.29
409.31%
Net Current Assets (Including Current Investments)
3,122.12
1,289.14
1,832.98
142.19%
Total Current Assets Excluding Current Investments
10,103.61
1,984.12
8,119.49
409.22%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
20,665.28
3,731.46
16,933.82
453.81%
Contingent Liabilities
4,235.84
313.16
3,922.68
1,252.61%
Total Debt
4,645.76
0.00
4,645.76
0.00%
Book Value per share (adjusted)
178.43
90.17
88.26
97.88%
Annual - Borrowings
Borrowings 4,645.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.84% vs 16.82% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 328.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.37% vs -34.63% in Mar 2024

Annual - Fixed Assets
Fixed Assets 9,773.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.97% vs 22.50% in Mar 2024

Annual - Investments
Investments 166.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.57% vs 2.57% in Mar 2024

Annual - Current Assets
Current Assets 10,105.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.93% vs 15.73% in Mar 2024