Jindal Saw

29
Strong Sell
  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE324A01032
  • NSEID: JINDALSAW
  • BSEID: 500378
INR
163.40
-0.7 (-0.43%)
BSENSE

Dec 05

BSE+NSE Vol: 3.18 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
20,828.00
20,957.00
17,868.00
13,298.00
10,663.00
11,627.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
20,828.00
20,957.00
17,868.00
13,298.00
10,663.00
11,627.00
Expenditure (Ex Depriciation)
Stock Adjustments
162.00
-530.00
-40.00
-290.00
3.00
206.00
Raw Materials Consumed
11,682.00
12,681.00
11,232.00
8,192.00
6,023.00
6,728.00
Power & Fuel Cost
776.00
791.00
758.00
604.00
487.00
499.00
Employee Cost
1,527.00
1,492.00
1,179.00
1,014.00
896.00
965.00
Operating Expenses
1,583.00
1,716.00
1,693.00
1,225.00
926.00
650.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,101.00
1,122.00
1,013.00
861.00
831.00
753.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
269.00
105.00
131.00
101.00
63.00
106.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
17,399.00
17,636.00
16,203.00
11,896.00
9,422.00
10,116.00
Operating Profit (PBDIT) excl Other Income
3,429.00
3,320.00
1,664.00
1,402.00
1,241.00
1,511.00
Other Income
118.00
168.00
192.00
152.00
209.00
109.00
Operating Profit (PBDIT)
3,548.00
3,489.00
1,857.00
1,554.00
1,450.00
1,620.00
Interest
623.00
704.00
641.00
460.00
492.00
619.00
Profit before Depriciation and Tax
2,924.00
2,784.00
1,215.00
1,094.00
958.00
1,000.00
Depreciation
602.00
567.00
470.00
472.00
458.00
421.00
Profit Before Taxation & Exceptional Items
2,322.00
2,216.00
744.00
621.00
499.00
578.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,348.00
2,215.00
719.00
621.00
499.00
466.00
Provision for Tax
890.00
622.00
267.00
245.00
171.00
5.00
Profit After Tax
1,431.00
1,593.00
452.00
375.00
327.00
461.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
5,451.00
3,869.00
3,316.00
2,968.00
2,740.00
2,279.00
Profit Available for appropriations
7,189.00
5,546.00
3,960.00
3,380.00
3,058.00
2,834.00
Appropriations
7,189.00
5,546.00
3,960.00
3,380.00
3,058.00
2,834.00
Equity Dividend (%)
200.00%
200.00%
150.00%
100.00%
100.00%
100.00%
Earnings Per Share
27.31
26.38
20.27
12.96
10.02
17.35
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.61% vs 17.29% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 3.26% vs 99.53% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -11.53% vs 9.77% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -10.16% vs 252.40% in Mar 2024

Compare Profit and Loss Results of Jindal Saw
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
20,828.00
3,474.00
17,354.00
499.54%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
20,828.00
3,474.00
17,354.00
499.54%
Expenditure (Ex Depriciation)
Stock Adjustments
162.00
-72.00
234.00
325.00%
Raw Materials Consumed
11,682.00
1,822.00
9,860.00
541.16%
Power & Fuel Cost
776.00
158.00
618.00
391.14%
Employee Cost
1,527.00
474.00
1,053.00
222.15%
Operating Expenses
1,583.00
144.00
1,439.00
999.31%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,101.00
191.00
910.00
476.44%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
269.00
85.00
184.00
216.47%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
17,399.00
2,877.00
14,522.00
504.76%
Operating Profit (PBDIT) excl Other Income
3,429.00
597.00
2,832.00
474.37%
Other Income
118.00
39.00
79.00
202.56%
Operating Profit (PBDIT)
3,548.00
636.00
2,912.00
457.86%
Interest
623.00
29.00
594.00
2,048.28%
Profit before Depriciation and Tax
2,924.00
606.00
2,318.00
382.51%
Depreciation
602.00
97.00
505.00
520.62%
Profit Before Taxation & Exceptional Items
2,322.00
509.00
1,813.00
356.19%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,348.00
526.00
1,822.00
346.39%
Provision for Tax
890.00
120.00
770.00
641.67%
Profit After Tax
1,431.00
388.00
1,043.00
268.81%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
5,451.00
1,468.00
3,983.00
271.32%
Profit Available for appropriations
7,189.00
1,875.00
5,314.00
283.41%
Appropriations
7,189.00
1,875.00
5,314.00
283.41%
Equity Dividend (%)
200%
300%
-100.00
Earnings Per Share
27.31
13.37
13.94
104.26%
Profit And Loss - Net Sales
Net Sales 20,828.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.61% vs 17.29% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,429.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.26% vs 99.53% in Mar 2024

Profit And Loss - Interest
Interest 623.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.53% vs 9.77% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,431.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.16% vs 252.40% in Mar 2024