JITF Infra Logis

  • Market Cap: Micro Cap
  • Industry: Other Utilities
  • ISIN: INE863T01013
  • NSEID: JITFINFRA
  • BSEID: 540311
INR
290.00
-1.95 (-0.67%)
BSENSE

Dec 05

BSE+NSE Vol: 3.39 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
5.14
5.14
5.14
5.14
5.14
5.14
Share Warrants & Outstandings
Total Reserve
-515.92
-560.63
-896.32
-771.36
-629.26
-477.07
Shareholder's Funds
-510.78
-555.49
-891.18
-766.22
-624.12
-471.93
Minority Interest
34.81
-64.53
62.84
42.31
27.33
12.09
Long-Term Borrowings
3,112.81
3,332.01
3,065.13
2,651.63
2,201.96
1,817.98
Secured Loans
1,223.58
1,124.94
754.76
647.28
507.08
406.13
Unsecured Loans
1,889.23
2,207.07
2,310.37
2,004.34
1,694.88
1,411.85
Deferred Tax Assets / Liabilities
-62.33
-104.77
-117.00
-110.63
-106.77
-99.79
Other Long Term Liabilities
275.09
300.87
223.06
140.31
58.84
29.29
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.35
7.39
5.70
5.41
4.65
4.01
Total Non-Current Liabilities
3,334.92
3,535.51
3,176.89
2,686.71
2,158.69
1,751.49
Current Liabilities
Trade Payables
526.83
386.98
320.82
203.51
207.57
261.53
Other Current Liabilities
348.80
416.91
326.14
193.71
144.10
177.38
Short Term Borrowings
390.15
439.51
235.83
279.17
221.43
151.76
Short Term Provisions
3.39
1.73
1.78
1.27
0.78
0.74
Total Current Liabilities
1,269.16
1,245.13
884.57
677.66
573.89
591.41
Total Liabilities
4,128.10
4,160.61
3,233.12
2,640.46
2,135.78
1,883.05
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,195.75
1,874.71
1,847.56
1,419.17
745.22
734.61
Less: Accumulated Depreciation
307.73
324.48
241.62
184.58
153.19
131.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,888.02
1,550.23
1,605.94
1,234.59
592.03
603.22
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2.07
3.23
3.54
3.65
345.98
459.36
Intangible assets under development
40.66
410.85
75.10
302.71
289.80
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.45
22.17
19.48
13.36
11.08
13.04
Long Term Loans & Advances
117.90
36.91
24.37
53.89
32.12
24.81
Other Non Current Assets
241.28
220.55
175.93
53.85
22.13
18.12
Total Non-Current Assets
2,291.83
2,244.43
1,904.88
1,662.60
1,293.72
1,118.55
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
36.42
197.59
169.00
108.47
99.67
104.09
Sundry Debtors
837.48
691.17
593.48
344.16
267.30
241.04
Cash and Bank
339.35
337.21
185.81
144.62
110.46
26.95
Other Current Assets
572.36
626.30
314.27
340.70
315.75
332.53
Short Term Loans and Advances
50.66
63.91
65.68
39.90
48.87
59.89
Total Current Assets
1,836.27
1,916.18
1,328.24
977.86
842.05
764.50
Net Current Assets (Including Current Investments)
567.11
671.05
443.67
300.20
268.17
173.10
Total Current Assets Excluding Current Investments
1,836.27
1,916.18
1,328.24
977.86
842.05
764.50
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,128.10
4,160.61
3,233.12
2,640.46
2,135.78
1,883.05
Contingent Liabilities
3,305.11
2,985.42
2,914.40
1,615.40
1,555.24
1,281.49
Total Debt
3,502.96
3,771.52
3,300.96
2,930.80
2,423.40
1,969.74
Book Value per share (adjusted)
-198.72
-216.12
-346.72
-298.1
-242.82
-183.61
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -7.12% vs 14.26% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -8.57% vs 34.88% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 21.67% vs -3.48% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -93.46% vs 13.81% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -4.17% vs 44.26% in Mar 2024

Compare Balance Sheet Results of JITF Infra Logis
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.14
10.35
-5.21
-50.34%
Share Warrants & Outstandings
Total Reserve
-515.92
523.33
-1,039.25
-198.58%
Shareholder's Funds
-510.78
533.67
-1,044.45
-195.71%
Minority Interest
34.81
0.00
34.81
0.00%
Long-Term Borrowings
3,112.81
8.05
3,104.76
38,568.45%
Secured Loans
1,223.58
8.05
1,215.53
15,099.75%
Unsecured Loans
1,889.23
0.00
1,889.23
0.00%
Deferred Tax Assets / Liabilities
-62.33
-9.03
-53.30
-590.25%
Other Long Term Liabilities
275.09
4.96
270.13
5,446.17%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
9.35
10.66
-1.31
-12.29%
Total Non-Current Liabilities
3,334.92
14.64
3,320.28
22,679.51%
Current Liabilities
Trade Payables
526.83
136.76
390.07
285.22%
Other Current Liabilities
348.80
28.25
320.55
1,134.69%
Short Term Borrowings
390.15
122.70
267.45
217.97%
Short Term Provisions
3.39
3.66
-0.27
-7.38%
Total Current Liabilities
1,269.16
291.36
977.80
335.60%
Total Liabilities
4,128.10
839.67
3,288.43
391.63%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,195.75
109.32
2,086.43
1,908.55%
Less: Accumulated Depreciation
307.73
10.24
297.49
2,905.18%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,888.02
99.08
1,788.94
1,805.55%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.07
3.55
-1.48
-41.69%
Intangible assets under development
40.66
3.61
37.05
1,026.32%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.45
66.06
-64.61
-97.81%
Long Term Loans & Advances
117.90
8.96
108.94
1,215.85%
Other Non Current Assets
241.28
33.24
208.04
625.87%
Total Non-Current Assets
2,291.83
222.22
2,069.61
931.33%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
36.42
172.67
-136.25
-78.91%
Sundry Debtors
837.48
173.93
663.55
381.50%
Cash and Bank
339.35
89.32
250.03
279.93%
Other Current Assets
572.36
105.18
467.18
444.17%
Short Term Loans and Advances
50.66
77.32
-26.66
-34.48%
Total Current Assets
1,836.27
617.45
1,218.82
197.40%
Net Current Assets (Including Current Investments)
567.11
326.09
241.02
73.91%
Total Current Assets Excluding Current Investments
1,836.27
617.45
1,218.82
197.40%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,128.10
839.67
3,288.43
391.63%
Contingent Liabilities
3,305.11
82.18
3,222.93
3,921.79%
Total Debt
3,502.96
130.75
3,372.21
2,579.13%
Book Value per share (adjusted)
-198.72
257.86
-456.58
-177.07%
Annual - Borrowings
Borrowings 3,502.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.12% vs 14.26% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 275.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.57% vs 34.88% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,890.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.67% vs -3.48% in Mar 2024

Annual - Investments
Investments 1.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -93.46% vs 13.81% in Mar 2024

Annual - Current Assets
Current Assets 1,836.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.17% vs 44.26% in Mar 2024