Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
232.40
232.40
200.40
200.40
200.40
209.24
Share Warrants & Outstandings
Total Reserve
5,174.90
4,837.10
3,833.60
2,795.64
2,315.68
2,156.25
Shareholder's Funds
5,407.30
5,069.50
4,034.00
2,996.04
2,516.08
2,365.49
Minority Interest
248.09
142.41
130.75
6.18
4.83
8.01
Long-Term Borrowings
1,626.78
1,995.86
2,622.20
2,912.26
2,587.77
1,662.56
Secured Loans
1,575.81
1,920.08
2,502.54
2,797.97
2,489.20
1,550.93
Unsecured Loans
50.97
75.78
119.66
114.29
98.57
111.63
Deferred Tax Assets / Liabilities
756.96
736.31
785.74
515.46
395.59
341.01
Other Long Term Liabilities
304.77
257.42
245.96
187.99
137.29
118.17
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
16.69
14.39
11.66
12.28
9.88
9.10
Total Non-Current Liabilities
2,352.75
2,638.38
3,126.27
3,324.30
2,888.05
1,893.34
Current Liabilities
Trade Payables
753.72
677.68
657.86
525.58
397.11
382.22
Other Current Liabilities
292.39
290.61
302.59
313.31
323.19
516.23
Short Term Borrowings
475.41
495.06
655.61
458.97
423.96
119.69
Short Term Provisions
11.88
12.60
12.80
0.15
1.64
5.47
Total Current Liabilities
1,533.40
1,475.95
1,628.86
1,298.01
1,145.90
1,023.61
Total Liabilities
9,541.54
9,326.24
8,919.88
7,624.53
6,554.86
5,290.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
7,993.13
7,255.70
6,883.41
6,121.22
3,683.37
0.00
Less: Accumulated Depreciation
1,788.41
1,462.30
1,180.12
894.86
707.19
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6,204.72
5,793.40
5,703.29
5,226.36
2,976.18
3,087.88
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
92.01
61.29
119.44
42.44
1,701.71
399.15
Intangible assets under development
7.11
4.83
4.28
3.85
2.03
0.48
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
238.57
240.71
168.55
159.30
168.67
162.37
Long Term Loans & Advances
113.02
106.46
118.48
87.92
68.08
201.78
Other Non Current Assets
24.23
61.91
94.13
78.55
24.14
12.16
Total Non-Current Assets
6,679.66
6,268.60
6,208.17
5,598.42
4,940.81
3,863.82
Current Assets Loans & Advances
Current Investments
423.02
969.74
814.76
619.05
526.77
382.64
Inventories
1,249.15
941.63
819.29
519.23
382.98
498.19
Sundry Debtors
432.17
361.27
349.54
217.20
79.09
73.79
Cash and Bank
41.35
73.48
51.70
22.20
19.53
42.03
Other Current Assets
247.45
290.70
203.40
139.08
163.22
104.84
Short Term Loans and Advances
468.74
420.82
473.02
509.35
442.46
325.14
Total Current Assets
2,861.88
3,057.64
2,711.71
2,026.11
1,614.05
1,426.63
Net Current Assets (Including Current Investments)
1,328.48
1,581.69
1,082.85
728.10
468.15
403.02
Total Current Assets Excluding Current Investments
2,438.86
2,087.90
1,896.95
1,407.06
1,087.28
1,043.99
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,541.54
9,326.24
8,919.88
7,624.53
6,554.86
5,290.45
Contingent Liabilities
44.52
47.98
46.89
29.80
30.00
28.61
Total Debt
0.00
1,759.72
2,199.23
2,763.85
2,526.77
1,307.25
Book Value per share (adjusted)
315.48
295.54
236.3
175.03
146.7
130.97
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -17.67% vs -22.39% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 18.39% vs 4.66% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 7.55% vs 0.55% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -0.89% vs 42.81% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -6.40% vs 12.76% in Mar 2024
Compare Balance Sheet Results of JK Paper
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
232.40
111.69
120.71
108.08%
Share Warrants & Outstandings
Total Reserve
5,174.90
3,705.63
1,469.27
39.65%
Shareholder's Funds
5,407.30
3,840.26
1,567.04
40.81%
Minority Interest
248.09
48.01
200.08
416.75%
Long-Term Borrowings
1,626.78
3,708.60
-2,081.82
-56.13%
Secured Loans
1,575.81
2,060.66
-484.85
-23.53%
Unsecured Loans
50.97
1,647.94
-1,596.97
-96.91%
Deferred Tax Assets / Liabilities
756.96
-204.81
961.77
469.59%
Other Long Term Liabilities
304.77
973.88
-669.11
-68.71%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
16.69
9.62
7.07
73.49%
Total Non-Current Liabilities
2,352.75
3,973.15
-1,620.40
-40.78%
Current Liabilities
Trade Payables
753.72
827.15
-73.43
-8.88%
Other Current Liabilities
292.39
5,613.29
-5,320.90
-94.79%
Short Term Borrowings
475.41
1,287.94
-812.53
-63.09%
Short Term Provisions
11.88
174.49
-162.61
-93.19%
Total Current Liabilities
1,533.40
7,902.87
-6,369.47
-80.60%
Total Liabilities
9,541.54
16,278.43
-6,736.89
-41.39%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7,993.13
1,959.91
6,033.22
307.83%
Less: Accumulated Depreciation
1,788.41
1,281.90
506.51
39.51%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6,204.72
678.01
5,526.71
815.14%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
92.01
24.17
67.84
280.68%
Intangible assets under development
7.11
2.13
4.98
233.80%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
238.57
1,431.52
-1,192.95
-83.33%
Long Term Loans & Advances
113.02
100.06
12.96
12.95%
Other Non Current Assets
24.23
2,999.12
-2,974.89
-99.19%
Total Non-Current Assets
6,679.66
5,235.01
1,444.65
27.60%
Current Assets Loans & Advances
Current Investments
423.02
412.63
10.39
2.52%
Inventories
1,249.15
8,943.40
-7,694.25
-86.03%
Sundry Debtors
432.17
104.65
327.52
312.97%
Cash and Bank
41.35
1,000.62
-959.27
-95.87%
Other Current Assets
247.45
355.59
-108.14
-30.41%
Short Term Loans and Advances
468.74
226.53
242.21
106.92%
Total Current Assets
2,861.88
11,043.42
-8,181.54
-74.09%
Net Current Assets (Including Current Investments)
1,328.48
3,140.55
-1,812.07
-57.70%
Total Current Assets Excluding Current Investments
2,438.86
10,630.79
-8,191.93
-77.06%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
9,541.54
16,278.43
-6,736.89
-41.39%
Contingent Liabilities
44.52
0.00
44.52
0.00%
Total Debt
0.00
4,996.54
-4,996.54
-100.00%
Book Value per share (adjusted)
315.48
343.83
-28.35
-8.25%
Annual - Borrowings
Borrowings 1,749.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.67% vs -22.39% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 304.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.39% vs 4.66% in Mar 2024
Annual - Fixed Assets
Fixed Assets 6,296.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.55% vs 0.55% in Mar 2024
Annual - Investments
Investments 238.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.89% vs 42.81% in Mar 2024
Annual - Current Assets
Current Assets 2,861.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.40% vs 12.76% in Mar 2024






