JM AB

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: SE0000806994
SEK
132.70
-3.3 (-2.43%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
8,170.00
7,972.00
8,039.00
8,384.00
7,598.00
7,126.00
Shareholder's Funds
8,170.00
7,972.00
8,039.00
8,384.00
7,598.00
7,126.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
11,273.00
15,486.00
15,748.00
7,756.00
6,993.00
5,858.00
Secured Loans
11,273.00
15,486.00
15,748.00
7,756.00
6,993.00
5,858.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
321.00
435.00
606.00
583.00
596.00
639.00
Other Long Term Liabilities
2949
3793
4067
4301
4587
5054
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,863.00
2,034.00
1,862.00
2,439.00
2,652.00
2,548.00
Total Non-Current Liabilities
3,058.00
4,190.00
4,335.00
4,491.00
5,100.00
5,592.00
Current Liabilities
Trade Payables
555.00
774.00
963.00
780.00
819.00
1,015.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,863.00
2,034.00
1,862.00
2,439.00
2,652.00
2,548.00
Total Current Liabilities
14,148.00
18,316.00
20,106.00
11,793.00
10,683.00
10,535.00
Total Liabilities
25,376.00
30,478.00
32,480.00
24,668.00
23,381.00
23,253.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
410.00
285.00
347.00
381.00
276.00
322.00
Less: Accumulated Depreciation
99.00
96.00
125.00
119.00
111.00
108.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
311.00
189.00
222.00
262.00
165.00
214.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
173.00
125.00
124.00
141.00
95.00
19.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
920.00
937.00
1,126.00
861.00
728.00
700.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
21,833.00
24,236.00
25,435.00
13,924.00
13,657.00
15,134.00
Sundry Debtors
1,056.00
2,911.00
1,999.00
5,434.00
5,571.00
4,635.00
Cash and Bank
506.00
1,673.00
2,151.00
3,981.00
3,037.00
2,397.00
Other Current Assets
24,412.00
29,506.00
31,319.00
23,758.00
22,618.00
22,524.00
Short Term Loans and Advances
1,017.00
686.00
1,734.00
419.00
353.00
358.00
Total Current Assets
24,456.00
29,541.00
31,354.00
23,807.00
22,653.00
22,553.00
Net Current Assets (Including Current Investments)
10,308.00
11,225.00
11,248.00
12,014.00
11,970.00
12,018.00
Total Current Assets Excluding Current Investments
24,456.00
29,541.00
31,354.00
23,807.00
22,653.00
22,553.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
25,376.00
30,478.00
32,480.00
24,668.00
23,381.00
23,253.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
11,273.00
15,486.00
15,748.00
7,756.00
6,993.00
5,858.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -72.54% vs 48.13% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -22.25% vs -6.74% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 64.55% vs -14.86% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 38.40% vs 0.81% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -17.21% vs -5.78% in Dec 2023

Compare Balance Sheet Results of JM AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
8,170.00
17,971.00
-9,801.00
-54.54%
Shareholder's Funds
8,170.00
17,971.00
-9,801.00
-54.54%
Minority Interest
0
37.00
-37.00
-100.00%
Long-Term Borrowings
11,273.00
0.00
11,273.00
0.00%
Secured Loans
11,273.00
0
11,273.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
321.00
1,342.00
-1,021.00
-76.08%
Other Long Term Liabilities
2,949.00
3,341.00
-392.00
-11.73%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,863.00
0
1,863.00
0.00%
Total Non-Current Liabilities
3,058.00
23,896.00
-20,838.00
-87.20%
Current Liabilities
Trade Payables
555.00
0
555.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,863.00
0
1,863.00
0.00%
Total Current Liabilities
14,148.00
1,422.00
12,726.00
894.94%
Total Liabilities
25,376.00
43,326.00
-17,950.00
-41.43%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
410.00
0
410.00
0.00%
Less: Accumulated Depreciation
99.00
0
99.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
311.00
558.00
-247.00
-44.27%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
173.00
39,437.00
-39,264.00
-99.56%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
920.00
43,326.00
-42,406.00
-97.88%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
21,833.00
0
21,833.00
0.00%
Sundry Debtors
1,056.00
0
1,056.00
0.00%
Cash and Bank
506.00
451.00
55.00
12.20%
Other Current Assets
24,412.00
699.00
23,713.00
3,392.42%
Short Term Loans and Advances
1,017.00
0
1,017.00
0.00%
Total Current Assets
24,456.00
699.00
23,757.00
3,398.71%
Net Current Assets (Including Current Investments)
10,308.00
-723.00
11,031.00
1,525.73%
Total Current Assets Excluding Current Investments
24,456.00
699.00
23,757.00
3,398.71%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
25,376.00
43,326.00
-17,950.00
-41.43%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
11,273.00
22,290.00
-11,017.00
-49.43%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 109.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -72.54% vs 48.13% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,949.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -22.25% vs -6.74% in Dec 2023

Annual - Fixed Assets
Fixed Assets 311.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 64.55% vs -14.86% in Dec 2023

Annual - Investments
Investments 173.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 38.40% vs 0.81% in Dec 2023

Annual - Current Assets
Current Assets 24,456.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -17.21% vs -5.78% in Dec 2023