JSW Energy Ltd Balance Sheet: Consolidated Financial Analysis & Historical Data (15 Years)

Annual Results

Results Snapshot

Figures in Cr

Consolidated - Balance Sheet Results

Mar'26

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

EQUITY AND LIABILITIES

No of Months

Share Capital

1,756.18

1,745.25

1,641.22

1,640.54

1,639.67

1,642.33

Share Warrants & Outstandings

Total Reserve

28,370.33

25,616.18

19,190.52

16,988.27

15,775.23

12,864.67

Shareholder's Funds

30,751.51

27,361.43

20,831.74

18,628.81

17,414.90

14,507.00

Minority Interest

2,825.85

1,723.63

182.50

105.37

2.06

-8.72

Long-Term Borrowings

64,875.02

44,896.85

27,731.20

19,207.90

6,876.37

6,972.41

Secured Loans

61,615.73

42,696.85

27,161.94

14,201.66

2,133.16

6,972.41

Unsecured Loans

3,259.29

2,200.00

569.26

5,006.24

4,743.21

0.00

Deferred Tax Assets / Liabilities

2,854.77

2,599.82

836.72

753.97

474.06

378.37

Other Long Term Liabilities

2065.06

1006.04

801.36

721.09

542.55

688.95

Long Term Trade Payables

0.00

Long Term Provisions

204.96

152.22

113.89

62.41

111.56

99.29

Total Non-Current Liabilities

69,999.81

48,654.93

29,483.17

20,677.46

8,004.54

8,139.02

Current Liabilities

Trade Payables

1,423.31

1,409.45

1,343.65

1,274.06

1,075.93

949.94

Other Current Liabilities

7,720.09

5,547.57

2,304.81

2,034.14

1,988.13

1,235.21

Short Term Borrowings

10,971.12

4,724.45

3,595.41

5,609.32

2,016.17

1,371.07

Short Term Provisions

115.50

33.95

25.57

20.19

12.53

13.05

Total Current Liabilities

20,230.02

11,715.42

7,269.44

8,937.71

5,092.76

3,569.27

Total Liabilities

1,23,807.19

89,455.41

57,766.85

48,417.26

30,514.26

26,206.57

ASSETS

Non-Current Assets

0.00

Gross Block

89,548.94

65,987.56

39,111.92

33,483.50

22,227.37

21,899.06

Less: Accumulated Depreciation

15,025.93

11,832.32

10,165.72

8,463.01

7,396.73

6,262.30

Less : Impairment of Assets

0.00

Net Block

74,523.01

54,155.24

28,946.20

25,020.49

14,830.64

15,636.76

Lease Adjustment

0.00

Capital Work in Progress

17,409.45

10,276.92

10,282.30

4,779.50

2,090.60

472.77

Intangible assets under development

55.09

4.01

2.79

8.69

0.00

Pre-operative Expenses pending

0.00

Assets in transit

0.00

Non Current Investments

8,114.07

7,653.69

5,945.78

4,961.62

5,230.82

3,367.92

Long Term Loans & Advances

4,049.38

2,946.18

1,879.50

2,074.19

1,968.39

1,163.92

Other Non Current Assets

4,249.52

2,343.62

2,045.50

2,050.30

1,193.39

1,101.12

Total Non-Current Assets

1,08,400.52

77,379.66

49,102.07

38,894.79

25,313.84

21,742.49

Current Assets Loans & Advances

Current Investments

3,264.86

2,101.60

1,089.08

1,071.15

1,392.35

684.23

Inventories

960.58

905.33

830.67

987.08

901.02

395.08

Sundry Debtors

1,630.17

1,319.82

844.20

1,531.92

670.22

964.46

Cash and Bank

5,765.22

4,695.17

4,206.60

4,013.88

1,134.11

479.18

Other Current Assets

1,885.38

1,458.32

1,001.58

976.46

731.42

598.51

Short Term Loans and Advances

1,900.46

1,595.51

692.65

941.98

371.30

1,342.62

Total Current Assets

15,406.67

12,075.75

8,664.78

9,522.47

5,200.42

4,464.08

Net Current Assets (Including Current Investments)

-4,823.35

360.33

1,395.34

584.76

107.66

894.81

Total Current Assets Excluding Current Investments

12,141.81

9,974.15

7,575.70

8,451.32

3,808.07

3,779.85

Miscellaneous Expenses not written off

0.00

Total Assets

1,23,807.19

89,455.41

57,766.85

48,417.26

30,514.26

26,206.57

Contingent Liabilities

4,165.54

4,340.38

2,441.70

3,024.55

2,647.55

1,654.63

Total Debt

75,846.14

49,621.30

31,326.61

24,817.22

8,892.54

8,343.48

Book Value per share (adjusted)

171.42

156.66

126.82

113.45

106.11

88.24

Balance Sheet Analysis Highlights

Borrowings

YoY Growth in year ended Mar 2026 is 52.85% vs 58.40% in Mar 2025

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 105.27% vs 25.54% in Mar 2025

Fixed Assets

YoY Growth in year ended Mar 2026 is 42.68% vs 64.25% in Mar 2025

Investments

YoY Growth in year ended Mar 2026 is 6.02% vs 28.72% in Mar 2025

Current Assets

YoY Growth in year ended Mar 2026 is 27.58% vs 39.37% in Mar 2025

Compare Balance Sheet Results of JSW Energy

Select Peers

Figures in Cr

Consolidated - Balance Sheet Results

Change(INR)

Change(%)

No of Months

EQUITY AND LIABILITIES

Share Capital

1,756.18

319.56

1,436.62

449.56%

Share Warrants & Outstandings

Total Reserve

28,370.33

39,147.65

-10,777.32

-27.53%

Shareholder's Funds

30,751.51

39,467.21

-8,715.70

-22.08%

Minority Interest

2,825.85

8,070.86

-5,245.01

-64.99%

Long-Term Borrowings

64,875.02

61,608.57

3,266.45

5.30%

Secured Loans

61,615.73

35,969.96

25,645.77

71.30%

Unsecured Loans

3,259.29

25,638.61

-22,379.32

-87.29%

Deferred Tax Assets / Liabilities

2,854.77

4,200.34

-1,345.57

-32.03%

Other Long Term Liabilities

2,065.06

18,779.84

-16,714.78

-89.00%

Long Term Trade Payables

0.00

0.00%

Long Term Provisions

204.96

3,213.85

-3,008.89

-93.62%

Total Non-Current Liabilities

69,999.81

87,679.31

-17,679.50

-20.16%

Current Liabilities

Trade Payables

1,423.31

10,786.20

-9,362.89

-86.80%

Other Current Liabilities

7,720.09

18,243.11

-10,523.02

-57.68%

Short Term Borrowings

10,971.12

9,513.82

1,457.30

15.32%

Short Term Provisions

115.50

680.44

-564.94

-83.03%

Total Current Liabilities

20,230.02

39,223.57

-18,993.55

-48.42%

Total Liabilities

1,23,807.19

1,74,564.24

-50,757.05

-29.08%

ASSETS

Non-Current Assets

0.00

0.00%

Gross Block

89,548.94

1,19,763.99

-30,215.05

-25.23%

Less: Accumulated Depreciation

15,025.93

37,996.74

-22,970.81

-60.45%

Less : Impairment of Assets

0.00

0.00%

Net Block

74,523.01

81,767.25

-7,244.24

-8.86%

Lease Adjustment

0.00

0.00%

Capital Work in Progress

17,409.45

14,595.13

2,814.32

19.28%

Intangible assets under development

55.09

0.00

55.09

0.00%

Pre-operative Expenses pending

0.00

0.00%

Assets in transit

0.00

0.00%

Non Current Investments

8,114.07

15,218.42

-7,104.35

-46.68%

Long Term Loans & Advances

4,049.38

4,425.81

-376.43

-8.51%

Other Non Current Assets

4,249.52

22,461.14

-18,211.62

-81.08%

Total Non-Current Assets

1,08,400.52

1,43,993.19

-35,592.67

-24.72%

Current Assets Loans & Advances

Current Investments

3,264.86

1,356.12

1,908.74

140.75%

Inventories

960.58

5,107.64

-4,147.06

-81.19%

Sundry Debtors

1,630.17

4,423.96

-2,793.79

-63.15%

Cash and Bank

5,765.22

13,644.00

-7,878.78

-57.75%

Other Current Assets

1,885.38

4,441.58

-2,556.20

-57.55%

Short Term Loans and Advances

1,900.46

1,597.75

302.71

18.95%

Total Current Assets

15,406.67

30,571.05

-15,164.38

-49.60%

Net Current Assets (Including Current Investments)

-4,823.35

-8,652.52

3,829.17

44.25%

Total Current Assets Excluding Current Investments

12,141.81

29,214.93

-17,073.12

-58.44%

Miscellaneous Expenses not written off

0.00

0.00%

Total Assets

1,23,807.19

1,74,564.24

-50,757.05

-29.08%

Contingent Liabilities

4,165.54

4,295.13

-129.59

-3.02%

Total Debt

75,846.14

71,122.39

4,723.75

6.64%

Book Value per share (adjusted)

171.42

121.44

49.98

41.16%

Annual - Borrowings

Borrowings 75,846.14 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 52.85% vs 58.40% in Mar 2025

Annual - Other Long Term Liabilities

Other Long Term Liabilities 2,065.06 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 105.27% vs 25.54% in Mar 2025

Annual - Fixed Assets

Fixed Assets 91,932.46 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 42.68% vs 64.25% in Mar 2025

Annual - Investments

Investments 8,114.07 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 6.02% vs 28.72% in Mar 2025

Annual - Current Assets

Current Assets 15,406.67 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 27.58% vs 39.37% in Mar 2025