Jubilant Food

  • Market Cap: Small Cap
  • Industry: Leisure Services
  • ISIN: INE797F01020
  • NSEID: JUBLFOOD
  • BSEID: 533155
INR
485.00
11.25 (2.37%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 43.6 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
131.97
131.97
131.97
131.97
131.97
116.08
Share Warrants & Outstandings
Total Reserve
2,160.13
1,970.78
2,038.67
1,905.82
1,813.00
1,310.75
Shareholder's Funds
2,292.09
2,102.75
2,170.64
2,037.79
1,944.97
1,426.83
Minority Interest
95.53
80.05
72.59
0.00
10.11
9.39
Long-Term Borrowings
1,596.30
1,328.93
1,195.07
182.71
119.83
0.00
Secured Loans
371.50
295.50
200.00
0.00
0.00
0.00
Unsecured Loans
1,224.80
1,033.43
995.07
182.71
119.83
0.00
Deferred Tax Assets / Liabilities
72.72
96.21
161.26
-74.29
-52.58
-83.07
Other Long Term Liabilities
3030.96
2745.22
2521.01
2132.66
1787.65
1469.3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
3,443.32
4,124.61
3,877.34
2,241.08
1,854.91
1,386.22
Current Liabilities
Trade Payables
1,026.92
900.90
790.47
561.40
536.96
533.02
Other Current Liabilities
1,022.82
915.79
735.13
425.64
341.06
285.99
Short Term Borrowings
1,405.59
218.99
311.74
0.00
0.00
0.00
Short Term Provisions
80.36
60.92
79.64
41.92
41.09
42.25
Total Current Liabilities
3,535.69
2,096.60
1,916.97
1,028.96
919.11
861.26
Total Liabilities
9,366.64
8,404.00
8,037.54
5,307.83
4,729.09
3,683.71
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
7,455.06
6,216.92
5,683.95
2,577.75
2,037.82
1,716.51
Less: Accumulated Depreciation
2,618.70
2,109.60
1,740.65
1,103.89
935.86
838.72
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,836.36
4,107.31
3,943.30
1,473.86
1,101.97
877.78
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
110.93
179.07
92.50
159.88
39.69
26.25
Intangible assets under development
49.27
76.10
25.27
23.91
6.86
2.30
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
98.93
119.50
210.22
697.80
827.13
435.32
Long Term Loans & Advances
302.67
311.23
283.09
248.51
191.76
232.63
Other Non Current Assets
151.85
125.99
86.20
3.73
4.73
3.52
Total Non-Current Assets
8,066.71
7,246.37
6,881.09
4,622.02
3,806.74
2,845.49
Current Assets Loans & Advances
Current Investments
100.13
56.55
97.84
124.04
99.68
81.45
Inventories
308.52
405.63
409.89
177.00
161.18
133.13
Sundry Debtors
374.77
330.07
265.07
28.73
22.05
16.80
Cash and Bank
234.88
154.23
156.95
256.91
563.36
539.18
Other Current Assets
55.12
14.32
41.25
42.26
34.53
38.49
Short Term Loans and Advances
226.50
196.84
185.45
56.87
41.56
29.16
Total Current Assets
1,299.93
1,157.63
1,156.45
685.81
922.36
838.22
Net Current Assets (Including Current Investments)
-2,235.76
-938.97
-760.52
-343.15
3.25
-23.05
Total Current Assets Excluding Current Investments
1,199.80
1,101.08
1,058.61
561.77
822.68
756.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
9,366.64
8,404.00
8,037.54
5,307.83
4,729.09
3,683.71
Contingent Liabilities
280.35
158.64
124.30
117.18
125.04
132.13
Total Debt
488.57
1,456.40
0.00
182.71
119.83
0.00
Book Value per share (adjusted)
34.74
31.87
32.9
30.88
5.8952
21.864
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 16.18% vs -0.31% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 10.41% vs 8.89% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 15.42% vs 6.21% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -17.21% vs -43.15% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 12.29% vs 0.10% in Mar 2025

Compare Balance Sheet Results of Jubilant Food
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
131.97
13.17
118.80
902.05%
Share Warrants & Outstandings
Total Reserve
2,160.13
1,040.23
1,119.90
107.66%
Shareholder's Funds
2,292.09
1,053.40
1,238.69
117.59%
Minority Interest
95.53
16.84
78.69
467.28%
Long-Term Borrowings
1,596.30
0.00
1,596.30
0.00%
Secured Loans
371.50
0.00
371.50
0.00%
Unsecured Loans
1,224.80
0.00
1,224.80
0.00%
Deferred Tax Assets / Liabilities
72.72
-56.27
128.99
229.23%
Other Long Term Liabilities
3,030.96
223.84
2,807.12
1,254.07%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
6.76
-6.76
-100.00%
Total Non-Current Liabilities
3,443.32
174.33
3,268.99
1,875.17%
Current Liabilities
Trade Payables
1,026.92
374.34
652.58
174.33%
Other Current Liabilities
1,022.82
196.38
826.44
420.84%
Short Term Borrowings
1,405.59
0.00
1,405.59
0.00%
Short Term Provisions
80.36
31.18
49.18
157.73%
Total Current Liabilities
3,535.69
601.90
2,933.79
487.42%
Total Liabilities
9,366.64
1,846.46
7,520.18
407.28%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7,455.06
224.26
7,230.80
3,224.29%
Less: Accumulated Depreciation
2,618.70
101.15
2,517.55
2,488.93%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4,836.36
123.12
4,713.24
3,828.17%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
110.93
38.64
72.29
187.09%
Intangible assets under development
49.27
0.00
49.27
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
98.93
279.12
-180.19
-64.56%
Long Term Loans & Advances
302.67
204.07
98.60
48.32%
Other Non Current Assets
151.85
4.13
147.72
3,576.76%
Total Non-Current Assets
8,066.71
897.90
7,168.81
798.40%
Current Assets Loans & Advances
Current Investments
100.13
589.36
-489.23
-83.01%
Inventories
308.52
8.89
299.63
3,370.42%
Sundry Debtors
374.77
106.18
268.59
252.96%
Cash and Bank
234.88
37.52
197.36
526.01%
Other Current Assets
55.12
12.75
42.37
332.31%
Short Term Loans and Advances
226.50
193.86
32.64
16.84%
Total Current Assets
1,299.93
948.56
351.37
37.04%
Net Current Assets (Including Current Investments)
-2,235.76
346.67
-2,582.43
-744.92%
Total Current Assets Excluding Current Investments
1,199.80
359.20
840.60
234.02%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
9,366.64
1,846.46
7,520.18
407.28%
Contingent Liabilities
280.35
273.44
6.91
2.53%
Total Debt
488.57
0.00
488.57
0.00%
Book Value per share (adjusted)
34.74
80.00
-45.26
-56.57%
Annual - Borrowings
Borrowings 1,745.23 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.18% vs -0.31% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,030.96 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 10.41% vs 8.89% in Mar 2025

Annual - Fixed Assets
Fixed Assets 4,947.29 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.42% vs 6.21% in Mar 2025

Annual - Investments
Investments 98.93 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -17.21% vs -43.15% in Mar 2025

Annual - Current Assets
Current Assets 1,299.93 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.29% vs 0.10% in Mar 2025