Jubilant Food

  • Market Cap: Mid Cap
  • Industry: Leisure Services
  • ISIN: INE797F01020
  • NSEID: JUBLFOOD
  • BSEID: 533155
INR
593.90
3.3 (0.56%)
BSENSE

Dec 05

BSE+NSE Vol: 8.51 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
131.97
131.97
131.97
131.97
116.08
119.90
Share Warrants & Outstandings
Total Reserve
1,970.78
2,038.67
1,905.82
1,813.00
1,310.75
1,002.13
Shareholder's Funds
2,102.75
2,170.64
2,037.79
1,944.97
1,426.83
1,122.03
Minority Interest
80.05
72.59
0.00
10.11
9.39
10.69
Long-Term Borrowings
1,283.17
1,195.07
182.71
119.83
0.00
0.00
Secured Loans
295.50
200.00
0.00
0.00
0.00
0.00
Unsecured Loans
987.67
995.07
182.71
119.83
0.00
0.00
Deferred Tax Assets / Liabilities
96.21
161.26
-74.29
-52.58
-83.07
-75.14
Other Long Term Liabilities
2745.22
2521.01
2132.66
1787.65
1469.3
1525.22
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
4,124.61
3,877.34
2,241.08
1,854.91
1,386.22
1,450.08
Current Liabilities
Trade Payables
900.90
921.65
561.40
536.96
533.02
447.02
Other Current Liabilities
915.79
603.95
425.64
341.06
285.99
236.99
Short Term Borrowings
218.99
311.74
0.00
0.00
0.00
0.00
Short Term Provisions
60.92
79.64
41.92
41.09
42.25
27.93
Total Current Liabilities
2,096.60
1,916.97
1,028.96
919.11
861.26
711.95
Total Liabilities
8,404.00
8,037.54
5,307.83
4,729.09
3,683.71
3,294.74
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6,216.92
5,683.95
2,577.75
2,037.82
1,716.51
1,517.53
Less: Accumulated Depreciation
2,109.60
1,740.65
1,103.89
935.86
838.72
659.83
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,107.31
3,943.30
1,473.86
1,101.97
877.78
857.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
179.07
92.50
159.88
39.69
26.25
40.67
Intangible assets under development
76.10
25.27
23.91
6.86
2.30
0.50
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
119.50
210.22
697.80
827.13
435.32
0.03
Long Term Loans & Advances
311.23
283.09
248.51
191.76
232.63
204.71
Other Non Current Assets
125.99
86.20
3.73
4.73
3.52
1.04
Total Non-Current Assets
7,246.37
6,881.09
4,622.02
3,806.74
2,845.49
2,435.63
Current Assets Loans & Advances
Current Investments
56.55
97.84
124.04
99.68
81.45
51.18
Inventories
405.63
409.89
177.00
161.18
133.13
94.72
Sundry Debtors
330.07
265.07
28.73
22.05
16.80
16.64
Cash and Bank
154.23
156.95
256.91
563.36
539.18
655.88
Other Current Assets
14.32
41.25
42.26
34.53
38.49
10.49
Short Term Loans and Advances
196.84
185.45
56.87
41.56
29.16
30.20
Total Current Assets
1,157.63
1,156.45
685.81
922.36
838.22
859.11
Net Current Assets (Including Current Investments)
-938.97
-760.52
-343.15
3.25
-23.05
147.16
Total Current Assets Excluding Current Investments
1,101.08
1,058.61
561.77
822.68
756.76
807.93
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,404.00
8,037.54
5,307.83
4,729.09
3,683.71
3,294.74
Contingent Liabilities
158.64
124.30
117.18
125.04
132.13
55.08
Total Debt
1,502.16
1,506.81
182.71
119.83
0.00
0.00
Book Value per share (adjusted)
31.87
32.9
30.88
5.8952
21.864
17.188
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -0.31% vs 724.70% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 8.89% vs 18.21% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 6.21% vs 147.03% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -43.15% vs -69.87% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 0.10% vs 68.63% in Mar 2024

Compare Balance Sheet Results of Jubilant Food
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
131.97
13.17
118.80
902.05%
Share Warrants & Outstandings
Total Reserve
1,970.78
1,040.23
930.55
89.46%
Shareholder's Funds
2,102.75
1,053.40
1,049.35
99.62%
Minority Interest
80.05
16.84
63.21
375.36%
Long-Term Borrowings
1,283.17
0.00
1,283.17
0.00%
Secured Loans
295.50
0.00
295.50
0.00%
Unsecured Loans
987.67
0.00
987.67
0.00%
Deferred Tax Assets / Liabilities
96.21
-56.27
152.48
270.98%
Other Long Term Liabilities
2,745.22
223.84
2,521.38
1,126.42%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
6.76
-6.76
-100.00%
Total Non-Current Liabilities
4,124.61
174.33
3,950.28
2,265.98%
Current Liabilities
Trade Payables
900.90
374.34
526.56
140.66%
Other Current Liabilities
915.79
196.38
719.41
366.34%
Short Term Borrowings
218.99
0.00
218.99
0.00%
Short Term Provisions
60.92
31.18
29.74
95.38%
Total Current Liabilities
2,096.60
601.90
1,494.70
248.33%
Total Liabilities
8,404.00
1,846.46
6,557.54
355.14%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
6,216.92
224.26
5,992.66
2,672.19%
Less: Accumulated Depreciation
2,109.60
101.15
2,008.45
1,985.62%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4,107.31
123.12
3,984.19
3,236.02%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
179.07
38.64
140.43
363.43%
Intangible assets under development
76.10
0.00
76.10
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
119.50
279.12
-159.62
-57.19%
Long Term Loans & Advances
311.23
204.07
107.16
52.51%
Other Non Current Assets
125.99
4.13
121.86
2,950.61%
Total Non-Current Assets
7,246.37
897.90
6,348.47
707.04%
Current Assets Loans & Advances
Current Investments
56.55
589.36
-532.81
-90.40%
Inventories
405.63
8.89
396.74
4,462.77%
Sundry Debtors
330.07
106.18
223.89
210.86%
Cash and Bank
154.23
37.52
116.71
311.06%
Other Current Assets
14.32
12.75
1.57
12.31%
Short Term Loans and Advances
196.84
193.86
2.98
1.54%
Total Current Assets
1,157.63
948.56
209.07
22.04%
Net Current Assets (Including Current Investments)
-938.97
346.67
-1,285.64
-370.85%
Total Current Assets Excluding Current Investments
1,101.08
359.20
741.88
206.54%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
8,404.00
1,846.46
6,557.54
355.14%
Contingent Liabilities
158.64
273.44
-114.80
-41.98%
Total Debt
1,502.16
0.00
1,502.16
0.00%
Book Value per share (adjusted)
31.87
80.00
-48.13
-60.16%
Annual - Borrowings
Borrowings 1,502.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.31% vs 724.70% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,745.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.89% vs 18.21% in Mar 2024

Annual - Fixed Assets
Fixed Assets 4,286.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.21% vs 147.03% in Mar 2024

Annual - Investments
Investments 119.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -43.15% vs -69.87% in Mar 2024

Annual - Current Assets
Current Assets 1,157.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.10% vs 68.63% in Mar 2024