Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
424.50
412.29
387.45
387.45
387.45
Share Warrants & Outstandings
Total Reserve
2,296.06
1,203.86
415.94
295.25
245.55
Shareholder's Funds
2,754.30
1,616.16
803.38
682.69
633.00
Minority Interest
13.28
15.42
0.06
0.18
0.19
Long-Term Borrowings
27.08
7.64
18.79
27.50
32.67
Secured Loans
27.08
7.64
18.79
27.50
32.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
23.47
31.59
30.03
-27.10
-53.09
Other Long Term Liabilities
15.36
10.91
0.4
0.42
0.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.98
3.65
4.44
3.01
2.97
Total Non-Current Liabilities
70.90
53.79
53.67
3.83
-17.04
Current Liabilities
Trade Payables
407.80
553.04
198.10
143.69
141.50
Other Current Liabilities
291.99
369.12
308.02
100.46
73.69
Short Term Borrowings
457.12
330.03
268.88
111.33
104.59
Short Term Provisions
3.73
2.42
1.92
3.14
2.11
Total Current Liabilities
1,160.63
1,254.61
776.92
358.61
321.90
Total Liabilities
3,999.11
2,939.98
1,634.03
1,045.31
938.06
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
1,181.19
996.80
577.50
517.93
485.36
Less: Accumulated Depreciation
249.02
199.43
114.05
91.39
68.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
932.16
797.37
463.45
426.54
417.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
66.11
53.44
27.19
22.20
20.53
Intangible assets under development
0.00
0.33
0.29
0.00
0.19
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
33.63
39.53
11.32
8.02
2.03
Long Term Loans & Advances
347.55
30.03
14.25
10.95
10.34
Other Non Current Assets
21.55
22.56
33.29
7.92
0.54
Total Non-Current Assets
1,441.24
976.85
550.79
476.73
451.80
Current Assets Loans & Advances
Current Investments
130.25
53.33
0.00
0.00
0.00
Inventories
769.40
983.50
491.23
319.43
244.30
Sundry Debtors
814.86
490.80
213.27
70.99
72.12
Cash and Bank
593.59
212.96
167.39
68.90
71.36
Other Current Assets
15.89
19.78
15.05
5.84
21.72
Short Term Loans and Advances
233.88
202.76
196.30
103.43
76.76
Total Current Assets
2,557.87
1,963.13
1,083.24
568.58
486.26
Net Current Assets (Including Current Investments)
1,397.24
708.52
306.32
209.96
164.36
Total Current Assets Excluding Current Investments
2,427.63
1,909.80
1,083.24
568.58
486.26
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
3,999.11
2,939.98
1,634.03
1,045.31
938.06
Contingent Liabilities
54.38
60.13
46.30
43.28
42.50
Total Debt
484.20
337.67
287.67
138.83
137.26
Book Value per share (adjusted)
64.09
39.2
20.74
17.62
16.34
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 43.39% vs 17.38% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 40.79% vs 2,627.50% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 17.33% vs 73.41% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -14.93% vs 249.20% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 30.30% vs 81.23% in Mar 2024
Compare Balance Sheet Results of Jupiter Wagons
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
424.50
66.53
357.97
538.06%
Share Warrants & Outstandings
Total Reserve
2,296.06
1,330.16
965.90
72.62%
Shareholder's Funds
2,754.30
1,396.69
1,357.61
97.20%
Minority Interest
13.28
0.00
13.28
0.00%
Long-Term Borrowings
27.08
99.06
-71.98
-72.66%
Secured Loans
27.08
99.06
-71.98
-72.66%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
23.47
-30.68
54.15
176.50%
Other Long Term Liabilities
15.36
50.17
-34.81
-69.38%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.98
0.04
4.94
12,350.00%
Total Non-Current Liabilities
70.90
118.60
-47.70
-40.22%
Current Liabilities
Trade Payables
407.80
222.32
185.48
83.43%
Other Current Liabilities
291.99
133.03
158.96
119.49%
Short Term Borrowings
457.12
162.86
294.26
180.68%
Short Term Provisions
3.73
24.81
-21.08
-84.97%
Total Current Liabilities
1,160.63
543.03
617.60
113.73%
Total Liabilities
3,999.11
2,058.32
1,940.79
94.29%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,181.19
1,053.13
128.06
12.16%
Less: Accumulated Depreciation
249.02
617.28
-368.26
-59.66%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
932.16
435.85
496.31
113.87%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
66.11
45.71
20.40
44.63%
Intangible assets under development
0.00
2.17
-2.17
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
33.63
25.80
7.83
30.35%
Long Term Loans & Advances
347.55
10.96
336.59
3,071.08%
Other Non Current Assets
21.55
63.17
-41.62
-65.89%
Total Non-Current Assets
1,441.24
705.66
735.58
104.24%
Current Assets Loans & Advances
Current Investments
130.25
239.75
-109.50
-45.67%
Inventories
769.40
414.52
354.88
85.61%
Sundry Debtors
814.86
501.05
313.81
62.63%
Cash and Bank
593.59
121.16
472.43
389.92%
Other Current Assets
15.89
21.12
-5.23
-24.76%
Short Term Loans and Advances
233.88
55.07
178.81
324.70%
Total Current Assets
2,557.87
1,352.66
1,205.21
89.10%
Net Current Assets (Including Current Investments)
1,397.24
809.63
587.61
72.58%
Total Current Assets Excluding Current Investments
2,427.63
1,112.91
1,314.72
118.13%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,999.11
2,058.32
1,940.79
94.29%
Contingent Liabilities
54.38
10.09
44.29
438.95%
Total Debt
484.20
261.93
222.27
84.86%
Book Value per share (adjusted)
64.09
209.92
-145.83
-69.47%
Annual - Borrowings
Borrowings 484.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 43.39% vs 17.38% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 40.79% vs 2,627.50% in Mar 2024
Annual - Fixed Assets
Fixed Assets 998.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.33% vs 73.41% in Mar 2024
Annual - Investments
Investments 33.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.93% vs 249.20% in Mar 2024
Annual - Current Assets
Current Assets 2,557.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.30% vs 81.23% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
