Jupiter Wagons

27
Strong Sell
  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE209L01016
  • NSEID: JWL
  • BSEID: 533272
INR
267.35
-8.05 (-2.92%)
BSENSE

Dec 05

BSE+NSE Vol: 5.66 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
3,963.00
3,643.00
2,068.00
1,178.00
995.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
3,963.00
3,643.00
2,068.00
1,178.00
995.00
Expenditure (Ex Depriciation)
Stock Adjustments
-110.00
-17.00
-5.00
-20.00
1.00
Raw Materials Consumed
3,086.00
2,846.00
1,580.00
916.00
739.00
Power & Fuel Cost
51.00
47.00
33.00
25.00
23.00
Employee Cost
76.00
51.00
41.00
33.00
26.00
Operating Expenses
180.00
160.00
116.00
75.00
65.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
18.00
11.00
7.00
10.00
10.00
Cost of Software developments
3.00
3.00
2.00
2.00
2.00
Miscellaneous Expenses
19.00
12.00
11.00
3.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,385.00
3,154.00
1,816.00
1,064.00
889.00
Operating Profit (PBDIT) excl Other Income
577.00
489.00
252.00
114.00
106.00
Other Income
44.00
24.00
5.00
3.00
1.00
Operating Profit (PBDIT)
621.00
513.00
257.00
117.00
108.00
Interest
60.00
41.00
28.00
18.00
21.00
Profit before Depriciation and Tax
561.00
472.00
228.00
99.00
87.00
Depreciation
53.00
28.00
24.00
23.00
21.00
Profit Before Taxation & Exceptional Items
507.00
444.00
203.00
75.00
65.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
495.00
441.00
200.00
75.00
65.00
Provision for Tax
115.00
110.00
79.00
25.00
12.00
Profit After Tax
392.00
333.00
123.00
49.00
53.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
698.00
398.00
277.00
227.00
174.00
Profit Available for appropriations
1,080.00
729.00
398.00
277.00
228.00
Appropriations
1,080.00
729.00
398.00
277.00
228.00
Equity Dividend (%)
13.00%
6.00%
5.00%
0.00%
0.00%
Earnings Per Share
9.08
8.04
3.12
1.28
1.49
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.77% vs 76.17% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 18.04% vs 94.10% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 47.37% vs 41.94% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 17.51% vs 170.30% in Mar 2024

Compare Profit and Loss Results of Jupiter Wagons
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,963.00
1,638.00
2,325.00
141.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,963.00
1,638.00
2,325.00
141.94%
Expenditure (Ex Depriciation)
Stock Adjustments
-110.00
-19.00
-91.00
-478.95%
Raw Materials Consumed
3,086.00
717.00
2,369.00
330.40%
Power & Fuel Cost
51.00
39.00
12.00
30.77%
Employee Cost
76.00
249.00
-173.00
-69.48%
Operating Expenses
180.00
65.00
115.00
176.92%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
18.00
77.00
-59.00
-76.62%
Cost of Software developments
3.00
0.00
3.00
0%
Miscellaneous Expenses
19.00
47.00
-28.00
-59.57%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,385.00
1,297.00
2,088.00
160.99%
Operating Profit (PBDIT) excl Other Income
577.00
340.00
237.00
69.71%
Other Income
44.00
43.00
1.00
2.33%
Operating Profit (PBDIT)
621.00
383.00
238.00
62.14%
Interest
60.00
27.00
33.00
122.22%
Profit before Depriciation and Tax
561.00
356.00
205.00
57.58%
Depreciation
53.00
101.00
-48.00
-47.52%
Profit Before Taxation & Exceptional Items
507.00
254.00
253.00
99.61%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
495.00
259.00
236.00
91.12%
Provision for Tax
115.00
59.00
56.00
94.92%
Profit After Tax
392.00
195.00
197.00
101.03%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
698.00
901.00
-203.00
-22.53%
Profit Available for appropriations
1,080.00
1,101.00
-21.00
-1.91%
Appropriations
1,080.00
1,101.00
-21.00
-1.91%
Equity Dividend (%)
13%
20%
-7.00
Earnings Per Share
9.08
30.08
-21.00
-69.81%
Profit And Loss - Net Sales
Net Sales 3,963.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.77% vs 76.17% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 577.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.04% vs 94.10% in Mar 2024

Profit And Loss - Interest
Interest 60.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 47.37% vs 41.94% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 392.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.51% vs 170.30% in Mar 2024