Kairosoft AI

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE820M01018
  • NSEID:
  • BSEID: 506122
INR
80.00
-1.5 (-1.84%)
BSENSE

Jul 17, 03:30 PM

BSE+NSE Vol: 307

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 260.00% vs 0.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -65.38% vs -3.70% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 3,298.28% vs -89.57% in Mar 2024

Compare Balance Sheet Results of Kairosoft AI
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.18
16.53
-13.35
-80.76%
Share Warrants & Outstandings
Total Reserve
36.73
-7.50
44.23
589.73%
Shareholder's Funds
39.92
9.02
30.90
342.57%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.60
-0.60
-100.00%
Secured Loans
0
0.40
-0.40
-100.00%
Unsecured Loans
0
0.20
-0.20
-100.00%
Deferred Tax Assets / Liabilities
0.02
0.04
-0.02
-50.00%
Other Long Term Liabilities
0.18
0.00
0.18
0.00%
Long Term Trade Payables
0.00
2.08
-2.08
-100.00%
Long Term Provisions
0.01
0.00
0.01
0.00%
Total Non-Current Liabilities
0.02
2.73
-2.71
-99.27%
Current Liabilities
Trade Payables
2.93
3.49
-0.56
-16.05%
Other Current Liabilities
0.00
7.23
-7.23
-100.00%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
0.01
0.03
-0.02
-66.67%
Total Current Liabilities
3.67
10.75
-7.08
-65.86%
Total Liabilities
43.38
22.50
20.88
92.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.15
16.57
-16.42
-99.09%
Less: Accumulated Depreciation
0.06
5.95
-5.89
-98.99%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.09
10.62
-10.53
-99.15%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.20
0.00
0.20
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0
0.00
0.00
0.00%
Long Term Loans & Advances
22.28
0.58
21.70
3,741.38%
Other Non Current Assets
0.22
0.00
0.22
0.00%
Total Non-Current Assets
1.40
11.20
-9.80
-87.50%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
3.93
-3.93
-100.00%
Sundry Debtors
0.00
6.56
-6.56
-100.00%
Cash and Bank
19.70
0.02
19.68
98,400.00%
Other Current Assets
0
0.15
-0.15
-100.00%
Short Term Loans and Advances
0.00
0.63
-0.63
-100.00%
Total Current Assets
19.71
11.30
8.41
74.42%
Net Current Assets (Including Current Investments)
16.04
0.55
15.49
2,816.36%
Total Current Assets Excluding Current Investments
19.70
11.30
8.40
74.34%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
43.38
22.50
20.88
92.80%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.00
0.60
-0.60
-100.00%
Book Value per share (adjusted)
320.54
5.46
315.08
5,770.70%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 260.00% vs 0.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 0.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -65.38% vs -3.70% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 19.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3,298.28% vs -89.57% in Mar 2024