Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 15.55% vs -0.38% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -5.56% vs 50.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 46.26% vs 232.03% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 20.91% vs 19.30% in Mar 2024
Compare Balance Sheet Results of Karnika Industri
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.40
19.94
-7.54
-37.81%
Share Warrants & Outstandings
Total Reserve
58.61
67.61
-9.00
-13.31%
Shareholder's Funds
71.01
87.55
-16.54
-18.89%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.32
37.44
-36.12
-96.47%
Secured Loans
1.32
37.44
-36.12
-96.47%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.13
-0.31
0.18
58.06%
Other Long Term Liabilities
0.17
1.18
-1.01
-85.59%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.36
38.31
-36.95
-96.45%
Current Liabilities
Trade Payables
20.96
3.77
17.19
455.97%
Other Current Liabilities
2.26
1.69
0.57
33.73%
Short Term Borrowings
58.87
21.60
37.27
172.55%
Short Term Provisions
0.00
2.71
-2.71
-100.00%
Total Current Liabilities
82.09
29.78
52.31
175.65%
Total Liabilities
154.47
155.63
-1.16
-0.75%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
9.72
92.27
-82.55
-89.47%
Less: Accumulated Depreciation
2.30
25.95
-23.65
-91.14%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
7.43
66.32
-58.89
-88.80%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.04
-0.04
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
8.66
0.45
8.21
1,824.44%
Long Term Loans & Advances
0.00
9.33
-9.33
-100.00%
Other Non Current Assets
0.36
0.00
0.36
0.00%
Total Non-Current Assets
16.45
77.49
-61.04
-78.77%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
50.01
25.42
24.59
96.73%
Sundry Debtors
74.57
21.82
52.75
241.75%
Cash and Bank
1.10
0.04
1.06
2,650.00%
Other Current Assets
2.40
7.12
-4.72
-66.29%
Short Term Loans and Advances
9.94
23.76
-13.82
-58.16%
Total Current Assets
138.02
78.15
59.87
76.61%
Net Current Assets (Including Current Investments)
55.93
48.37
7.56
15.63%
Total Current Assets Excluding Current Investments
138.02
78.15
59.87
76.61%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
154.47
155.63
-1.16
-0.75%
Contingent Liabilities
0.00
9.82
-9.82
-100.00%
Total Debt
60.20
59.05
1.15
1.95%
Book Value per share (adjusted)
11.45
43.91
-32.46
-73.92%
Annual - Borrowings
Borrowings 60.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.55% vs -0.38% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.56% vs 50.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 7.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.26% vs 232.03% in Mar 2024
Annual - Investments
Investments 8.66 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 138.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.91% vs 19.30% in Mar 2024






