Kelt Exploration Ltd.

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: CA4882951060
CAD
9.25
0.03 (0.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,139.64
1,063.00
1,003.66
901.42
722.72
603.68
Shareholder's Funds
1,139.64
1,063.00
1,003.66
901.42
722.72
603.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
180.49
110.65
1.12
11.81
1.76
0.68
Secured Loans
180.49
110.65
1.12
11.81
1.76
0.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
108.17
87.23
69.50
41.00
-10.44
-31.88
Other Long Term Liabilities
195.84
185.08
165.39
127.99
113.06
115.67
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
87.29
97.42
95.56
86.44
112.66
114.89
Total Non-Current Liabilities
375.70
294.07
165.39
139.29
114.21
115.67
Current Liabilities
Trade Payables
78.05
80.46
85.17
83.29
72.45
36.56
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
87.29
97.42
95.56
86.44
112.66
114.89
Total Current Liabilities
85.17
93.61
91.24
87.39
76.57
40.63
Total Liabilities
1,600.52
1,450.68
1,260.29
1,128.10
913.50
759.99
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,722.32
2,406.82
2,070.52
1,775.58
1,484.91
1,259.64
Less: Accumulated Depreciation
1,225.20
1,045.51
904.11
778.29
662.11
651.87
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,497.12
1,361.31
1,166.41
997.28
822.80
607.77
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.01
0.57
2.43
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,515.26
1,379.40
1,184.14
1,016.55
862.78
693.09
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
61.26
52.56
46.30
71.04
40.71
19.41
Cash and Bank
0.09
0.23
14.34
0.12
0.72
31.57
Other Current Assets
64.28
60.46
66.99
81.20
43.30
52.52
Short Term Loans and Advances
2.93
7.67
6.35
10.04
1.88
1.55
Total Current Assets
85.25
71.28
76.15
111.55
50.72
66.89
Net Current Assets (Including Current Investments)
0.08
-22.32
-15.09
24.16
-25.85
26.26
Total Current Assets Excluding Current Investments
85.25
71.28
76.15
111.55
50.72
66.89
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,600.52
1,450.68
1,260.29
1,128.10
913.50
759.99
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
180.49
110.65
1.12
11.81
1.76
0.68
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Kelt Exploration Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,139.64
748.15
391.49
52.33%
Shareholder's Funds
1,139.64
748.15
391.49
52.33%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
180.49
12.72
167.77
1,318.95%
Secured Loans
180.49
12.72
167.77
1,318.95%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
108.17
63.95
44.22
69.15%
Other Long Term Liabilities
195.84
111.72
84.12
75.30%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
87.29
35.18
52.11
148.12%
Total Non-Current Liabilities
375.70
118.92
256.78
215.93%
Current Liabilities
Trade Payables
78.05
65.69
12.36
18.82%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
87.29
35.18
52.11
148.12%
Total Current Liabilities
85.17
128.09
-42.92
-33.51%
Total Liabilities
1,600.52
995.17
605.35
60.83%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,722.32
1,531.14
1,191.18
77.80%
Less: Accumulated Depreciation
1,225.20
740.39
484.81
65.48%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,497.12
790.75
706.37
89.33%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
2.26
-2.26
-100.00%
Total Non-Current Assets
1,515.26
837.13
678.13
81.01%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
1.08
-1.08
-100.00%
Sundry Debtors
61.26
53.00
8.26
15.58%
Cash and Bank
0.09
102.00
-101.91
-99.91%
Other Current Assets
64.28
156.48
-92.20
-58.92%
Short Term Loans and Advances
2.93
0.39
2.54
651.28%
Total Current Assets
85.25
158.04
-72.79
-46.06%
Net Current Assets (Including Current Investments)
0.08
29.95
-29.87
-99.73%
Total Current Assets Excluding Current Investments
85.25
158.04
-72.79
-46.06%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,600.52
995.17
605.35
60.83%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
180.49
12.72
167.77
1,318.95%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period