Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 18.89% vs -35.24% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 10.77% vs 209.52% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 25.86% vs 19.83% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 26.76% vs 0.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 26.10% vs 78.52% in Mar 2024
Compare Balance Sheet Results of Khazanchi Jewell
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
24.75
72.13
-47.38
-65.69%
Share Warrants & Outstandings
Total Reserve
206.70
128.71
77.99
60.59%
Shareholder's Funds
231.45
200.84
30.61
15.24%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
25.60
2.58
23.02
892.25%
Secured Loans
5.11
2.58
2.53
98.06%
Unsecured Loans
20.49
0.00
20.49
0.00%
Deferred Tax Assets / Liabilities
-0.54
0.73
-1.27
-173.97%
Other Long Term Liabilities
0.72
0.89
-0.17
-19.10%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.44
-0.44
-100.00%
Total Non-Current Liabilities
25.78
4.63
21.15
456.80%
Current Liabilities
Trade Payables
5.64
43.48
-37.84
-87.03%
Other Current Liabilities
16.56
8.30
8.26
99.52%
Short Term Borrowings
39.56
118.45
-78.89
-66.60%
Short Term Provisions
0.00
0.03
-0.03
-100.00%
Total Current Liabilities
61.75
170.27
-108.52
-63.73%
Total Liabilities
318.97
375.75
-56.78
-15.11%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
14.20
8.06
6.14
76.18%
Less: Accumulated Depreciation
1.24
2.97
-1.73
-58.25%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
12.97
5.08
7.89
155.31%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
6.36
0.00
6.36
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
4.31
30.82
-26.51
-86.02%
Long Term Loans & Advances
0.02
0.97
-0.95
-97.94%
Other Non Current Assets
0.00
0.02
-0.02
-100.00%
Total Non-Current Assets
23.65
50.98
-27.33
-53.61%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
257.18
228.06
29.12
12.77%
Sundry Debtors
21.22
87.77
-66.55
-75.82%
Cash and Bank
2.70
3.10
-0.40
-12.90%
Other Current Assets
14.22
3.36
10.86
323.21%
Short Term Loans and Advances
0.00
2.47
-2.47
-100.00%
Total Current Assets
295.32
324.77
-29.45
-9.07%
Net Current Assets (Including Current Investments)
233.57
154.50
79.07
51.18%
Total Current Assets Excluding Current Investments
295.32
324.77
-29.45
-9.07%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
318.97
375.75
-56.78
-15.11%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
65.15
121.03
-55.88
-46.17%
Book Value per share (adjusted)
93.53
27.84
65.69
235.96%
Annual - Borrowings
Borrowings 65.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.89% vs -35.24% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.77% vs 209.52% in Mar 2024
Annual - Fixed Assets
Fixed Assets 19.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.86% vs 19.83% in Mar 2024
Annual - Investments
Investments 4.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.76% vs 0.00% in Mar 2024
Annual - Current Assets
Current Assets 295.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.10% vs 78.52% in Mar 2024






