Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 14.36% vs 95.22% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -6.35% vs -6.90% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -7.52% vs 43.70% in Mar 2024
Compare Balance Sheet Results of KMG Milk Food
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.30
4.27
1.03
24.12%
Share Warrants & Outstandings
Total Reserve
-6.39
7.56
-13.95
-184.52%
Shareholder's Funds
-1.08
11.84
-12.92
-109.12%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
7.01
5.05
1.96
38.81%
Secured Loans
5.71
5.05
0.66
13.07%
Unsecured Loans
1.29
0.00
1.29
0.00%
Deferred Tax Assets / Liabilities
0.22
-0.01
0.23
2,300.00%
Other Long Term Liabilities
3.00
0.05
2.95
5,900.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
10.23
5.09
5.14
100.98%
Current Liabilities
Trade Payables
0.72
2.15
-1.43
-66.51%
Other Current Liabilities
0.11
0.46
-0.35
-76.09%
Short Term Borrowings
0.00
1.74
-1.74
-100.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
0.82
4.35
-3.53
-81.15%
Total Liabilities
9.97
21.28
-11.31
-53.15%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
13.89
9.76
4.13
42.32%
Less: Accumulated Depreciation
12.12
3.40
8.72
256.47%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1.77
6.36
-4.59
-72.17%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
10.61
-10.61
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.02
-0.02
-100.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.08
0.00
0.08
0.00%
Total Non-Current Assets
1.85
16.99
-15.14
-89.11%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.79
2.06
-1.27
-61.65%
Sundry Debtors
4.14
1.38
2.76
200.00%
Cash and Bank
1.43
0.04
1.39
3,475.00%
Other Current Assets
0.40
0.35
0.05
14.29%
Short Term Loans and Advances
1.36
0.45
0.91
202.22%
Total Current Assets
8.12
4.28
3.84
89.72%
Net Current Assets (Including Current Investments)
7.29
-0.07
7.36
10,514.29%
Total Current Assets Excluding Current Investments
8.12
4.28
3.84
89.72%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
9.97
21.28
-11.31
-53.15%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
7.01
6.79
0.22
3.24%
Book Value per share (adjusted)
-2.04
27.70
-29.74
-107.36%
Annual - Borrowings
Borrowings 7.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.36% vs 95.22% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 1.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.35% vs -6.90% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 8.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.52% vs 43.70% in Mar 2024






