Kodiak Gas Services, Inc.

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: US50012A1088
USD
36.38
1.12 (3.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,359.91
1,142.65
229.09
960.07
755.29
Shareholder's Funds
1,359.91
1,142.65
229.09
960.07
755.29
Minority Interest
13.69
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,601.04
1,791.46
2,723.11
1,845.12
1,904.30
Secured Loans
2,601.04
1,791.46
2,723.11
1,845.12
1,904.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
103.83
62.75
57.15
29.64
90.34
Other Long Term Liabilities
644.15
577.1
549.28
496.38
505.07
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
3,226.06
2,368.56
3,269.30
2,341.50
897.55
Current Liabilities
Trade Payables
57.56
49.84
37.99
37.59
33.41
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
319.37
210.63
188.97
144.06
1,642.99
Total Liabilities
4,919.04
3,721.84
3,687.37
3,445.64
3,295.83
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
4,385.05
3,263.47
3,020.40
2,761.17
2,561.61
Less: Accumulated Depreciation
930.57
693.66
521.89
361.56
212.39
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
3,454.47
2,569.81
2,498.51
2,399.61
2,349.23
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
17.54
14.26
64.52
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.49
0.64
0.56
0.45
0.34
Total Non-Current Assets
4,535.38
3,491.61
3,483.33
3,281.49
3,153.41
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
103.34
76.24
72.16
48.35
45.38
Sundry Debtors
253.64
113.19
97.55
80.75
65.28
Cash and Bank
4.75
5.56
20.43
28.80
24.11
Other Current Assets
369.30
212.41
193.69
157.90
134.76
Short Term Loans and Advances
7.57
17.42
3.55
0.00
0.00
Total Current Assets
383.66
230.23
204.03
164.15
142.41
Net Current Assets (Including Current Investments)
64.29
19.60
15.06
20.09
-1,500.58
Total Current Assets Excluding Current Investments
383.66
230.23
204.03
164.15
142.41
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
4,919.04
3,721.84
3,687.37
3,445.64
3,295.83
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
2,601.04
1,791.46
2,723.11
1,845.12
1,904.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Kodiak Gas Services, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,359.91
1,519.77
-159.86
-10.52%
Shareholder's Funds
1,359.91
1,519.77
-159.86
-10.52%
Minority Interest
13.69
0
13.69
0.00%
Long-Term Borrowings
2,601.04
375.14
2,225.90
593.35%
Secured Loans
2,601.04
375.14
2,225.90
593.35%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
103.83
113.97
-10.14
-8.90%
Other Long Term Liabilities
644.15
571.04
73.11
12.80%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
62.95
-62.95
-100.00%
Total Non-Current Liabilities
3,226.06
877.01
2,349.05
267.85%
Current Liabilities
Trade Payables
57.56
144.79
-87.23
-60.25%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
62.95
-62.95
-100.00%
Total Current Liabilities
319.37
304.42
14.95
4.91%
Total Liabilities
4,919.04
2,701.19
2,217.85
82.11%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,385.05
3,398.40
986.65
29.03%
Less: Accumulated Depreciation
930.57
1,630.90
-700.33
-42.94%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3,454.47
1,767.50
1,686.97
95.44%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
17.54
24.83
-7.29
-29.36%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.49
1.83
-0.34
-18.58%
Total Non-Current Assets
4,535.38
2,023.38
2,512.00
124.15%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
103.34
0
103.34
0.00%
Sundry Debtors
253.64
270.85
-17.21
-6.35%
Cash and Bank
4.75
368.03
-363.28
-98.71%
Other Current Assets
369.30
641.52
-272.22
-42.43%
Short Term Loans and Advances
7.57
2.63
4.94
187.83%
Total Current Assets
383.66
677.81
-294.15
-43.40%
Net Current Assets (Including Current Investments)
64.29
373.39
-309.10
-82.78%
Total Current Assets Excluding Current Investments
383.66
677.81
-294.15
-43.40%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,919.04
2,701.19
2,217.85
82.11%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,601.04
375.14
2,225.90
593.35%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period