Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
1,308.00
1,159.00
850.00
707.00
606.00
532.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,308.00
1,159.00
850.00
707.00
606.00
532.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
198.00
197.00
222.00
170.00
107.00
113.00
General and Administration Expenses
137.00
119.00
67.00
44.00
37.00
39.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
893.00
837.00
601.00
486.00
407.00
363.00
Operating Profit (PBDIT) excl Other Income
414.00
321.00
249.00
221.00
198.00
168.00
Other Income
-61.00
-6.00
26.00
0.00
0.00
1.00
Operating Profit (PBDIT)
631.00
577.00
458.00
396.00
358.00
315.00
Interest
198.00
197.00
222.00
170.00
107.00
113.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
278.00
261.00
182.00
174.00
160.00
145.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
113.00
75.00
35.00
139.00
122.00
5.00
Provision for Tax
31.00
25.00
15.00
33.00
-58.00
7.00
Profit After Tax
80.00
48.00
20.00
106.00
180.00
-2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.89
0.56
0.26
1.42
2.41
-0.03
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.83% vs 36.33% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 28.92% vs 28.96% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.62% vs -11.40% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 67.46% vs 139.62% in Dec 2024
Compare Profit and Loss Results of Kodiak Gas Services, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
1,308.00
1,291.00
17.00
1.32%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,308.00
1,291.00
17.00
1.32%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
198.00
32.00
166.00
518.75%
General and Administration Expenses
137.00
75.00
62.00
82.67%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
893.00
1,208.00
-315.00
-26.08%
Operating Profit (PBDIT) excl Other Income
414.00
83.00
331.00
398.80%
Other Income
-61.00
10.00
-71.00
-710.00%
Operating Profit (PBDIT)
631.00
280.00
351.00
125.36%
Interest
198.00
32.00
166.00
518.75%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
278.00
187.00
91.00
48.66%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
113.00
42.00
71.00
169.05%
Provision for Tax
31.00
11.00
20.00
181.82%
Profit After Tax
80.00
30.00
50.00
166.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.8868
0.2075
0.68
327.37%
Profit And Loss - Net Sales
Net Sales 1,308.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.83% vs 36.33% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 414.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.92% vs 28.96% in Dec 2024
Profit And Loss - Interest
Interest 198.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.62% vs -11.40% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 80.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 67.46% vs 139.62% in Dec 2024






